Mitsui & Co. Ltd. logo

Mitsui & Co. Ltd.

MITSY | OTC
Chart Builder DCF Calculator
$664.46
+$1.31 (+0.20%)
At close: Sep 23, 2026, 3:28 PM ET
$664.47
+$0.01 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Q4 2021
Mar 30, 2021
Q3 2021
Dec 30, 2020
Q2 2021
Sep 29, 2020
Q1 2021
Jun 29, 2020
Revenue
14.12T 14.66T 14.31T 14.28T 14.02T 13.32T 13.27T 13.26T 13.74T 14.31T 14.2T 13.77T 12.82T 11.76T 11.9T 10.38T 9.15T 8.01T 6.39T 6.52T 6.77T
Cost of Revenue
12.87T 13.37T 13.03T 12.96T 12.66T 12.01T 11.91T 11.89T 12.35T 12.91T 12.83T 12.52T 11.63T 10.62T 10.87T 9.41T 8.26T 7.2T 5.62T 5.74T 5.95T
Gross Profit
1.26T 1.29T 1.28T 1.32T 1.35T 1.32T 1.36T 1.37T 1.38T 1.4T 1.37T 1.25T 1.19T 1.14T 1.03T 971.05B 890B 811.47B 767.2B 779.07B 819.9B
Operating Income
416.71B 431.25B 381.84B 476.46B 523.12B 511.73B 762.77B 959.49B 1.23T 1.27T 1.07T 812.34B 572.66B 544.82B 454.71B 372.13B 279.68B 205.04B 168.39B 189.19B 241.55B
Interest Income
15.13B 30.31B 44.14B 60.39B 63.67B 64.3B 65.9B 63.87B 56.61B 47.76B 37.63B 28.62B 22.3B 20B 18.03B 17.03B 18.32B 19.88B 25.43B 30.67B 36.41B
Pretax Income
900.79B 1.01T 1.08T 1.12T 1.34T 1.3T 1.26T 1.3T 1.36T 1.4T 1.4T 1.31T 1.26T 1.16T 1.01T 806.16B 604.4B 450.2B 335.62B 400.09B 463.91B
Net Income
815.88B 900.34B 989.45B 1.02T 1.09T 1.06T 1.02T 1.05T 1.11T 1.13T 1.12T 1.05T 998.46B 914.72B 769.78B 630.06B 464.17B 335.46B 255.37B 267.38B 329.03B
Selling & General & Admin
811.54B 828.41B 867.11B 815.57B 811.94B 791.28B 777.4B 768.54B 731.09B 702.81B 684.29B 643.07B 613.66B 596.31B 578.34B 598.92B 610.31B 606.42B 598.81B 589.88B 578.35B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
28.7B 28.7B 31.71B 31.71B 3.01B 3.78B 771M 771M 771M n/a n/a n/a n/a n/a n/a n/a -1.25B -966M -966M -966M 282M
Operating Expenses
840.24B 857.11B 898.82B 847.28B 814.95B 794.29B 777.4B 768.54B 731.09B 702.81B 684.29B 643.07B 613.66B 596.31B 578.34B 598.92B 610.31B 606.42B 598.81B 589.88B 578.35B
Interest Expense
39.41B 83.76B 129.95B 171.3B 173.82B 168.06B 163.53B 155.44B 136.77B 114.58B 84.38B 61.16B 49.34B 47.32B 46.83B 49.39B 50.91B 51.95B 61.25B 71.13B 81.31B
Selling & Marketing Expenses
620.04B 453.82B 538.84B 334.15B 164.4B 164.4B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
13.71T 14.23T 13.93T 13.8T 13.48T 12.8T 12.68T 12.66T 13.08T 13.61T 13.52T 13.16T 12.25T 11.21T 11.45T 10.01T 8.87T 7.81T 6.22T 6.33T 6.53T
Income Tax Expense
184.78B 213.68B 197.4B 210.82B 234.09B 221.91B 228.53B 233.49B 234.23B 240.67B 247.51B 235.44B 230.22B 226.81B 218.53B 155.54B 120.68B 99.82B 73.1B 122.37B 120.82B
Shares Outstanding (Basic)
143.81M 144.29M 145.94M 149.46M 149.46M 149.8M 150.39M 150.76M 151.92M 153.4M 155.74M 157.88M 159.48M 160.82M 161.94M 163.27M 165.26M 167.62M 167.94M 168.11M 169.44M
Shares Outstanding (Diluted)
143.81M 144.27M 145.95M 149.46M 149.46M 150.2M 150.5M 150.86M 152M 153.82M 155.79M 157.93M 159.54M 160.87M 162M 163.34M 165.34M 167.94M 168.02M 168.19M 169.53M
EPS (Basic)
5.61K 6.13K 6.66K 6.8K 7.25K 7.06K 6.7K 6.84K 7.16K 7.22K 7.08K 6.56K 6.19K 5.63K 4.69K 3.81K 2.78K 1.99K 1.51K 1.56K 1.9K
EPS (Diluted)
5.61K 6.12K 6.65K 6.8K 7.24K 7.05K 6.69K 6.83K 7.16K 7.22K 7.08K 6.56K 6.19K 5.62K 4.69K 3.81K 2.78K 1.99K 1.51K 1.56K 1.9K
EBITDA
767.88B 782.72B 769.45B 841.47B 826.7B 818.24B 901.83B 928.65B 979.89B 1.02T 1.02T 941.71B 913.81B 893.85B 780.13B 686.57B 591.16B 505.94B 470.89B 506.51B 550.1B
EBIT
456.75B 468.99B 233.09B 26.42B 245.4B 478.89B 793.67B 1.32T 1.36T 1.37T 1.48T 1.37T 1.31T 1.21T 1.06T 790.33B 520.5B 305.2B 199.92B 236.78B 291.49B
Depreciation & Amortization
311.13B 313.73B 278.65B 271.03B 261.13B 253.09B 279.59B 277.32B 280.29B 276.99B 277.68B 286.53B 288.51B 296.4B 298.45B 287.47B 284.51B 273.64B 270.96B 269.72B 258.61B

© 2026 bestshares.com. All rights reserved.