Mitsui & Co. Ltd. logo

Mitsui & Co. Ltd.

MITSY | OTC
Chart Builder DCF Calculator
$664.46
+$1.31 (+0.20%)
At close: Sep 23, 2026, 3:28 PM ET
$664.47
+$0.01 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
921.56B 1.08T 1.15T 937.67B 350.38B 411.31B
Depreciation & Amortization
313.73B 303.57B 272.69B 296.4B 273.64B 256.13B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
44.7B -248.4B -131.15B -62.34B -6.5B -106.97B
Other Non-Cash Items
-166.53B -318.98B -222.55B -26.46B 90.61B 1.25B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-51.24B -200.66B -157.23B -400.71B 58.06B -142.31B
Operating Cash Flow
1.02T 864.42B 1.05T 806.9B 772.7B 526.38B
Capital Expenditures
-346.15B -294.77B -228.07B -185.53B -215.69B -287.84B
Cash Acquisitions
-81.78B -306.09B -103.43B -27.07B -56.52B 9.1B
Purchase of Investments
-57.49B n/a -100.43B -106.02B -73.21B -28.93B
Sales Maturities Of Investments
164.03B 106.46B 171.35B 63.05B 52.59B 103.5B
Other Investing Acitivies
159.4B 66.86B 82.24B 74.37B -29.65B 18.94B
Investing Cash Flow
-161.99B -427.55B -178.34B -181.19B -322.47B -185.23B
Debt Repayment
44.5B -546.95B -48.97B -137.5B -235.42B 27.54B
Common Stock Repurchased
-399.76B -139.26B -270.25B -174.92B -71.34B -58.09B
Dividend Paid
-274.16B -242.37B -198.08B -148.21B -135.48B -139.07B
Other Financial Acitivies
-120.19B -84.51B -117.39B -153.71B -44.74B -34.93B
Financial Cash Flow
-749.6B -1.01T -634.69B -614.33B -486.96B -204.56B
Net Cash Flow
79.15B -491.93B 262.26B 64.72B 4.42B 102.63B
Free Cash Flow
671.37B 569.65B 819.47B 621.37B 557.01B 238.54B
Adj. Free Cash Flow
671.37B 569.65B 819.47B 621.37B 557.01B 238.54B
Maintenance CapEx
-71.15B -294.77B n/a n/a n/a -287.84B
Growth CapEx
-275B n/a -228.07B -185.53B -215.69B n/a
Owner Earnings
946.37B 569.65B 1.05T 806.9B 772.7B 238.54B

© 2026 bestshares.com. All rights reserved.