Mitsui & Co. Ltd. logo

Mitsui & Co. Ltd.

MITSF | OTC
Chart Builder DCF Calculator
$33.10
+$0.75 (+2.32%)
At close: Sep 23, 2026, 10:13 AM ET
$33.10
$0 (0.00%)
Pre-market: Sep 23, 2026, 10:13 AM ET
Fiscal Year
Period Ending
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
FY 2020
Mar 30, 2020
Net Income
921.56B 1.06T 1.13T 914.72B 335.46B 391.51B
Depreciation & Amortization
313.73B 293.57B 276.99B 300.8B 279.63B 256.13B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
44.7B -284.1B -209.04B -62.34B -6.5B -106.97B
Other Non-Cash Items
-166.53B -256.48B -124.95B -7.92B 99.54B 21.05B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-51.24B -236.36B -235.13B -400.71B 58.06B -142.31B
Operating Cash Flow
1.02T 864.42B 1.05T 806.9B 772.7B 526.38B
Capital Expenditures
-346.15B -294.77B -228.07B -185.53B -215.69B -287.84B
Cash Acquisitions
-81.78B -106.3B -13.91B -69.19B -8.92B 26.94B
Purchase of Investments
-57.49B n/a -351.35B -224.58B -224.51B -144.06B
Sales Maturities Of Investments
164.03B 106.46B 367.24B 150.02B 94.26B 211.21B
Other Investing Acitivies
159.4B -132.93B 47.75B 50.01B 32.39B 746M
Investing Cash Flow
-161.99B -427.55B -178.34B -279.27B -322.47B -193.01B
Debt Repayment
44.5B -546.95B -48.97B -137.5B -203.56B 61.24B
Common Stock Repurchased
-399.76B -139.26B -270.25B -174.92B -71.34B -58.09B
Dividend Paid
-274.16B -242.37B -198.08B -148.21B -135.48B -139.07B
Other Financial Acitivies
-120.19B -84.51B -117.39B -55.63B -76.59B -68.64B
Financial Cash Flow
-749.6B -1.01T -634.69B -516.25B -486.96B -204.56B
Net Cash Flow
79.15B -491.93B 262.26B 64.72B 4.42B 102.63B
Free Cash Flow
671.37B 569.65B 819.47B 621.37B 557.01B 238.54B
Adj. Free Cash Flow
671.37B 569.65B 819.47B 621.37B 557.01B 238.54B
Maintenance CapEx
-76.82B -294.77B n/a n/a -215.69B n/a
Growth CapEx
-269.33B n/a -228.07B -185.53B n/a -287.84B
Owner Earnings
940.7B 569.65B 1.05T 806.9B 557.01B 526.38B

© 2026 bestshares.com. All rights reserved.