Mirum Pharmaceuticals Inc. logo

Mirum Pharmaceuticals Inc.

MIRM | NASDAQ
Chart Builder DCF Calculator
$91.64
-$0.36 (-0.39%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-857.38M -790.16M -5.73M 2.91M -5.86M -14.68M -23.79M -14.24M -24.64M -25.28M -35.66M -23.59M -74.04M -30.13M -36.43M -35.71M -26.92M -36.61M 57.55M -47.11M -43.89M -50.53M
Depreciation & Amortization
13.81M 6.87M 6.07M 6.06M 6.06M 6.05M 6.06M 6.06M 5.85M 5.66M 5.49M 2.66M 1.34M 1.34M 1.33M 1.1M 705K 443K 437K 178K 175K 185K
Stock-Based Compensation
66.78M 36.2M 19.03M 18.13M 18.47M 15.8M 13.25M 11.91M 11.84M 11.45M 9.72M 8.39M 8.36M 8.56M 6.9M 6.73M 6.82M 6.56M 5.56M 7.42M 4.82M 5.29M
Other Working Capital
51.97M 59.78M 3.84M -7.9M -5.73M -3.53M 57K -4.98M 1.14M 660K -1.07M -2.98M -1.02M 26K -1.89M -3.5M 1.93M -1.05M -2.57M -2.72M 49K -429K
Other Non-Cash Items
441.78M 416.1M 704K 442K -67K 2.16M 1.1M 1.49M 1.58M -565K 14.69M -37K 50.51M 4.09M 2.89M 3.67M 2.29M 3.73M -104.23M 4.25M 6.02M 3.38M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.58M n/a 1.09M n/a n/a -328K
Change in Working Capital
62M 102.22M -14.01M 12.15M -6.56M -11.3M -1.68M -1.23M 1.56M 23.94M -10.87M -5.64M -3.5M -2.63M -8.96M -1.82M 3.52M -13.8M 6.45M 1.06M -7.32M 16.8M
Operating Cash Flow
-273.02M -228.76M 6.07M 39.68M 12.04M -1.96M -5.07M 3.98M -3.8M 15.21M -16.62M -18.22M -17.33M -18.77M -34.27M -26.03M -20.17M -39.67M -33.15M -34.2M -40.2M -25.21M
Capital Expenditures
-687K -664K -600K -187K -126K -41K -20K -10.18M -10.78M -13K -5M n/a -68K -15.04M -242K -19K -17K n/a -19M -18K n/a -3K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -23.99M n/a -19M n/a n/a -2M
Purchase of Investments
-195.61M -34.8M -11.5M -20.86M -31.54M -33.53M -11.48M -15.61M -61.94M n/a n/a n/a -4.89M -22.44M n/a -117.51M -14.81M n/a -18.97M -49.72M -45.96M -83.38M
Sales Maturities Of Investments
59.74M 33.89M 13.11M 18.82M 25.06M 17.43M 12.14M 7.75M n/a n/a 3M 30M 55.5M 64.5M 27M 38M 38.8M 36.5M 38M 47.5M 21.5M 50.6M
Other Investing Acitivies
-35M n/a n/a n/a n/a n/a n/a -10M -10M n/a n/a -212.76M n/a -15M n/a n/a 23.99M n/a 127M n/a n/a 2M
Investing Cash Flow
-171.56M -11.57M 1.01M -2.23M -6.6M -16.13M 641K -18.04M -72.72M -13K -2M -182.76M 50.55M 27.02M 26.76M -79.53M 23.97M 36.5M 108.02M -2.24M -24.46M -32.78M
Debt Repayment
198.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 112.61M n/a n/a n/a n/a n/a n/a n/a 64.57M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.94M 4.77M n/a -1.49M -49K -292K 1.34M 720K -120K n/a n/a -320K
Financial Cash Flow
481.52M 270.08M 9M 16.1M 8.69M 6.36M 5.34M 3.86M 7.29M 1.21M 1.78M 207.13M 114.71M 12.99M -329K 86.07M 5.25M 18.1M 615K 345K 65.91M 6.59M
Net Cash Flow
34.3M 28.22M 15.66M 53.9M 16.36M -10.68M -466K -10.1M -69.35M 16.52M -16.73M 5.83M 147.81M 21.42M -7.76M -19.51M 9M 14.93M 75.5M -36.09M 1.26M -51.41M
Free Cash Flow
-273.7M -229.43M 5.47M 39.49M 11.91M -2M -5.09M -6.2M -14.58M 15.2M -21.62M -18.22M -17.4M -33.82M -34.51M -26.04M -20.19M -39.67M -52.15M -34.22M -40.2M -25.21M
Adj. Free Cash Flow
-340.48M -265.63M -13.56M 21.37M -6.55M -17.81M -18.34M -18.11M -26.42M 3.75M -31.34M -26.61M -25.76M -42.38M -41.41M -32.78M -27.01M -46.23M -57.71M -41.64M -45.02M -30.5M
Maintenance CapEx
-687K -664K n/a n/a n/a n/a n/a -8.55M -9.24M n/a -2.96M n/a n/a -14.12M n/a n/a n/a n/a -17.44M n/a n/a -3K
Growth CapEx
n/a n/a -600K -187K -126K -41K -20K -1.63M -1.54M -13K -2.04M n/a -68K -917.53K -242K -19K -17K n/a -1.56M -18K n/a n/a
Owner Earnings
-273.7M -229.43M 6.07M 39.68M 12.04M -1.96M -5.07M -4.57M -13.04M 15.21M -19.58M -18.22M -17.33M -32.9M -34.27M -26.03M -20.17M -39.67M -50.59M -34.2M -40.2M -25.21M

© 2026 bestshares.com. All rights reserved.