Mirion Technologies Inc. logo

Mirion Technologies Inc.

MIR | NYSE
Chart Builder DCF Calculator
$16.43
+$0.22 (+1.36%)
Sep 22, 2026, 1:02 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
7.7M -3.4M 17.3M 3.1M 8.3M 300K 15.9M -14M -12M -25.8M -15.2M -12.9M -28.4M -41.9M -159.7M -47.1M -58.6M -19M -43.01M -105.7M -53.9M -40.7M
Depreciation & Amortization
38.8M 40.8M 35.6M 34.9M 33.8M 33.7M 34.6M 38.6M 38.4M 38.8M 40M 40.6M 40.9M 41.3M 42.1M 42.6M 44.6M 44.9M 57.7M 25.9M 25.4M 23.6M
Stock-Based Compensation
n/a 4.3M n/a 4.5M n/a 3.4M 3.7M 4.3M 4M 3.6M 4.2M 6.2M 6M 5.6M 6.9M 8.5M n/a 7.9M 14.8M 9.3M -200K -100K
Other Working Capital
10.7M -24.1M 33.5M 500K -26.5M -14M 20.5M 1.7M 4M -25.1M 22.4M 28.3M -2.2M 2.5M 3.6M 2.2M -11M 1.3M 3.1M 7.5M -6.96M -8.6M
Other Non-Cash Items
10.9M 7M 9.6M 2.2M -3.7M 200K 6.1M 2.3M 2.4M 8.8M 19.8M -9.7M 12.2M 2.8M 151.6M 16.3M 55.4M -18M -992.69K 63M 51.3M 30.5M
Deferred Income Tax
-200K -2.6M -12.8M -2.3M -2.2M -6.4M -3.9M -5.5M -6.9M -7.5M -3.6M -8.9M -11.3M -7.1M -4.9M -10.5M -11.4M -10.4M -8.2M -8.4M 5.9M -700K
Change in Working Capital
1.3M -27.2M 26.4M -20.1M -26.4M 4.4M 4.4M -8.6M -10.7M -11.9M 21.8M 8.5M -12.3M -3.4M -10.8M -23.6M -13.4M 6M -30.5M 29M -5.7M -1.7M
Operating Cash Flow
58.5M 18.9M 76.1M 22.3M 9.8M 35.6M 60.8M 17.1M 15.2M 6M 67M 23.8M 7.1M -2.7M 25.2M -13.8M 16.6M 11.4M -10.2M 13.1M 22.8M 10.9M
Capital Expenditures
-10.4M -9.5M -9.8M -9.3M -8.8M -8.5M -11.7M -13.2M -11.1M -12.8M -11.9M -9.4M -8.3M -7.5M -11.5M -7.4M -6.6M -8.7M -8.8M -11.6M -5.9M -8M
Cash Acquisitions
-200K n/a -581.3M -79.9M n/a n/a 1.3M n/a 1.2M -1M -31.4M n/a 1M n/a n/a -6.6M -2.18B n/a -2.18B -900K n/a -15M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 800K 900K 1M 900K 900K 1M 1.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 300K 300K 1.1M 700K 900K n/a n/a n/a n/a n/a -1M n/a n/a 500K n/a 2.18B 800K n/a n/a n/a n/a
Investing Cash Flow
-10.6M -9.2M -590.8M -88.1M -8.1M -7.6M -9.6M -12.3M -8.9M -12.9M -42.4M -9.4M -5.4M -7.5M -11M -14M -6.6M -7.9M -2.19B -12.5M -5.9M -23M
Debt Repayment
n/a n/a -5.2M 717M -289.2M n/a n/a n/a n/a n/a n/a n/a -2.3M -125M 4.6M -2.5M 805.6M -400K 249.3M 1.9M -2.4M -7.5M
Common Stock Repurchased
-20.9M -16M 5.2M 5.2M -34.3M -20.5M -1M n/a -1M n/a -600K n/a n/a n/a n/a n/a -146.3M n/a -146.3M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.4M -3.9M -6.4M -6.3M n/a -700K -300K 800K -2M 200K 1.2M 200K -100K -400K -6.6M -100K -661.1M -200K 1.44B -900K -200K 200K
Financial Cash Flow
-25.3M -19.9M -5.9M 737.5M 65M -21.2M -1.3M 800K -3M 200K 600K 200K -2.8M 24.6M -2M -2.6M -1.8M -600K 1.54B 1M -2.6M -7.3M
Net Cash Flow
20.8M -14.4M -521.2M 670.6M 76.8M 10.6M 41.9M 9.9M 2.1M -8.8M 28.3M 13M -1M 15.1M 15.2M -32.2M 4.8M 1.9M 500K 700K 14.7M -21M
Free Cash Flow
48.1M 9.4M 66.3M 13M 1M 27.1M 49.1M 3.9M 4.1M -6.8M 55.1M 14.4M -1.2M -10.2M 13.7M -21.2M 10M 2.7M -19M 1.5M 16.9M 2.9M
Adj. Free Cash Flow
48.1M 5.1M 66.3M 8.5M 1M 23.7M 45.4M -400K 100K -10.4M 50.9M 8.2M -7.2M -15.8M 6.8M -29.7M 10M -5.2M -33.8M -7.8M 17.1M 3M
Maintenance CapEx
-10.4M -9.5M -4.88M -5.83M -5.43M -6.5M -7.12M -10.21M -9.2M -10.79M -9.55M -3.71M -4.28M -3.95M -4.26M -4.4M -6.6M -8.7M n/a n/a n/a -8M
Growth CapEx
n/a n/a -4.92M -3.47M -3.37M -2M -4.58M -2.99M -1.9M -2.01M -2.35M -5.69M -4.02M -3.55M -7.24M -3M n/a n/a -8.8M -11.6M -5.9M n/a
Owner Earnings
48.1M 9.4M 71.22M 16.47M 4.37M 29.1M 53.68M 6.89M 6M -4.79M 57.45M 20.09M 2.82M -6.65M 20.94M -18.2M 10M 2.7M -10.2M 13.1M 22.8M 2.9M

© 2026 bestshares.com. All rights reserved.