Mitsubishi Electric Corp. logo

Mitsubishi Electric Corp.

MIELF | OTC
Chart Builder DCF Calculator
$32
-$1.82 (-5.38%)
At close: Sep 23, 2026, 2:20 PM ET
$32
$0 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 29, 2025
Q3 2025
Dec 29, 2024
Q2 2025
Sep 28, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
406.88B 388.78B 374.35B 394.84B 365.87B 324.08B 346.95B 285.64B 282.84B 295.27B 274.04B 272.71B 250.85B 224.94B 205.62B 184.46B 186.44B 217.89B 247.42B 264.21B 249.06B
Depreciation & Amortization
233.49B 234.25B 229.74B 226.42B 222.12B 221.43B 211.88B 208.94B 205.19B 200.83B 207.95B 208.74B 210.96B 213.84B 212.39B 210.33B 209.5B 206.81B 207.87B 209.25B 210.39B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
383.56B 190.83B 142.16B 41.31B 31.03B 72.49B 39.7B 39.83B 71.4B 41.6B 71.2B 73.85B 57.67B 37.43B -59.81B -58.05B -73.03B 65.22B 81.35B 109.6B 93.31B
Other Non-Cash Items
-87.14B -95.6B -28.2B -11.87B 10.17B -10.32B -118.55B -56.97B -81.35B -54.56B -19.31B -23.92B -44.58B -31.37B -52.36B -56.33B -44.86B -24.11B -43.08B -25.35B -10.03B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
216.55B 50.02B -85.22B -80.2B -132.59B -79.28B 84.38B 67.45B 101.45B -26.06B -65.27B -159.73B -213.96B -240.71B -232.16B -170.24B -135.79B -118.22B -69.77B 1.99B 80.9B
Operating Cash Flow
769.78B 577.46B 490.67B 529.2B 465.56B 455.91B 524.66B 505.05B 508.14B 415.48B 397.41B 297.8B 203.28B 166.71B 133.49B 168.22B 215.29B 282.37B 342.44B 450.09B 530.31B
Capital Expenditures
-234.12B -196.64B -173.91B -183.23B -190.81B -193.99B -200.81B -205.66B -210.55B -209B -208.62B -193.67B -183.44B -175.56B -170.04B -164.02B -161.1B -156.06B -156.1B -162.53B -168.51B
Cash Acquisitions
-140.34B -141.47B 6.59B 2.38B 325.87M 948.52M 16.36B 10.84B 2.67B -4.99B -1.77B 480M 3.97B 7.24B -17.57B -18.35B -18.6B -18.6B -8.86B -7.51B -7.56B
Purchase of Investments
-73.2B -52.7B -59.4B -3B -331.78M -352.74M -7.81B -84.4B -89.58B -93.48B -92.74B -17.75B -14.81B -28.35B -23.16B -24.17B -30B -13.56B -14.09B -12.9B -12.87B
Sales Maturities Of Investments
69.7B 45.55B 26.57B 19.96B 437.13M 6.71B 147.02B 161.09B 178.37B 181.66B 53.32B 41.01B 26.7B 20.67B 14.71B 56.02B 55.04B 53.23B 52.04B 13.35B 14.1B
Other Investing Acitivies
10.24B 37.05B 20.35B 54.02B 43.35B -4.98B 4.92B -22.62B -9.31B 20.36B 28.11B 27.89B 32.59B 27.46B 27.61B 17.44B -1.1B -6B -11.17B -6.7B -6.26B
Investing Cash Flow
-412.96B -345.88B -196.3B -120.02B -147.46B -191.75B -40.39B -140.6B -128.31B -105.45B -221.7B -142.04B -134.98B -148.53B -168.45B -125.33B -137.44B -114.87B -108.68B -148.09B -153.18B
Debt Repayment
-32.12B -18.49B -89.23B -103.53B -84.82B -84.74B -195.72B -32.12B -32.92B -16.56B 60.11B -88.76B -89.21B -89.33B 499M -9.51B -11.16B -33.01B -67.81B -85.34B -108.51B
Common Stock Repurchased
-75.42B -101.44B -101.44B -89.5B -59.24B -31.29B -38.94B -43.72B -38.12B -45.86B -38.22B -25.33B -10.61B -1.58B -19.71B -35.61B -50B -50.53B -32.39B -16.49B -527M
Dividend Paid
-112.34B -113.67B -113.67B -103.93B -103.93B -104.32B -104.32B -104.71B -104.71B -96.95B -96.95B -84.52B -84.52B -84.52B -84.52B -84.85B -84.85B -85.72B -85.72B -77.28B -77.28B
Other Financial Acitivies
-90.05B -72.73B -28.97B -22.95B -36.46B -44.99B -88.51B -87.05B -69.76B -69.42B -67.39B 56.77B 56.81B 55.86B 54.72B -69.88B -70.66B -72.06B -68.72B -65.27B -176.92B
Financial Cash Flow
-305.29B -304.9B -331.89B -319.91B -284.45B -265.33B -427.48B -267.6B -245.5B -228.79B -142.44B -141.84B -127.53B -119.57B -49.02B -199.85B -216.66B -241.32B -254.64B -244.38B -363.24B
Net Cash Flow
27.46B -86.6B 667.82B 862.26B 821.38B 1.57T 935.6B 920.88B 939B 119.51B 60.09B 29.32B -44.55B -81.31B -46.61B -90.35B -78.7B -40.23B 6.6B 79.01B 35.5B
Free Cash Flow
535.66B 380.82B 316.76B 345.97B 274.76B 261.92B 323.85B 299.39B 297.59B 206.48B 188.79B 104.13B 19.84B -8.85B -36.56B 4.21B 54.19B 126.31B 186.34B 287.57B 361.81B
Adj. Free Cash Flow
535.66B 380.82B 316.76B 345.97B 274.76B 261.92B 323.85B 299.39B 297.59B 206.48B 188.79B 104.13B 19.84B -8.85B -36.56B 4.21B 54.19B 126.31B 186.34B 287.57B 361.81B
Maintenance CapEx
-134.74B -125.03B -136.32B -137.54B -149.57B -145.5B -153.96B -176.2B -179.76B -162.41B -142.82B -97.97B -59.86B -79.71B -92.18B -118.63B -147.04B -108.17B -109.48B -116.68B -127.69B
Growth CapEx
-99.38B -71.6B -37.59B -45.69B -41.23B -48.49B -46.85B -29.46B -30.79B -46.59B -65.8B -95.7B -123.57B -95.84B -77.86B -45.39B -14.06B -47.89B -46.62B -45.85B -40.81B
Owner Earnings
635.04B 452.42B 354.35B 391.66B 315.99B 310.41B 370.7B 328.85B 328.38B 253.07B 254.59B 199.83B 143.41B 87B 41.31B 49.59B 68.25B 174.2B 232.96B 333.41B 402.62B

© 2026 bestshares.com. All rights reserved.