McGraw Hill Inc. logo

McGraw Hill Inc.

MH | NYSE
Chart Builder DCF Calculator
$13.37
+$0.11 (+0.83%)
Sep 22, 2026, 9:50 AM ET · Market open
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Revenue
2.12B 2.1B 2.11B 2.09B 2.11B 2.1B 2.05B 2.03B 1.98B 1.96B 1.94B 1.95B 1.94B 1.95B 1.91B 1.91B 1.86B 1.79B 1.75B 1.71B 1.65B
Cost of Revenue
388.46M 401.14M 404.7M 406.11M 420.39M 422.29M 424.1M 500M 568.28M 648.92M 652.93M 588.57M 533.44M 449.53M 439.67M 444.46M 396.87M 369.06M 362.2M 349.58M 352.45M
Gross Profit
1.73B 1.7B 1.71B 1.69B 1.69B 1.68B 1.62B 1.53B 1.41B 1.31B 1.29B 1.36B 1.4B 1.5B 1.47B 1.46B 1.47B 1.42B 1.39B 1.36B 1.29B
Operating Income
333.84M 315.78M 310.91M 304.68M 327.25M 306.81M 238.43M 227.95M 192.65M 162.3M 155.22M -146.19M -196.83M -188.17M -602.12M -326.62M -422.33M -350.88M 103.83M 181.36M 332.95M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
74.85M 43.79M 60.75M 41.18M 53.19M 10.64M -73.93M -105.83M -138.69M -167.73M -164.31M -450.56M -478.31M -453.84M -860.21M -569.8M -736.74M -639.79M -183.98M -90.12M 148.58M
Net Income
92.68M 35.32M -71.28M -104.01M -75.89M -85.84M -74.83M -97.83M -170.7M -193.02M -154.38M -390.69M -426.61M -404.1M -806.11M -555.13M -712.73M -619.38M -183.51M -104.35M 132.1M
Selling & General & Admin
766.5M 747.69M 502.09M 492.51M 476.87M 483.64M 790.06M 867.03M 947.22M 1.01B 1.04B 1.02B 1.03B 1.03B 1.12B 1.1B 1.06B 1B 862.7M 841M 823.47M
Research & Development
270.64M 276.25M 202.62M 205.24M 199.08M 197.07M 197.07M 126.94M 63.45M n/a 32.48M 32.48M 32.48M 32.48M 18.51M 18.51M 18.51M 18.51M 35.35M 35.35M 35.35M
Other Expenses
357.54M 361.92M 691.99M 686.11M 690.46M 691.49M 397.68M 307.89M 210.72M 136.01M 63.39M 453.05M 537.84M 619.38M 935.92M 667.24M 815.35M 748.94M 384.13M 300.13M 101.03M
Operating Expenses
1.39B 1.39B 1.4B 1.38B 1.37B 1.37B 1.38B 1.3B 1.22B 1.15B 1.13B 1.51B 1.6B 1.69B 2.07B 1.79B 1.89B 1.77B 1.28B 1.18B 959.85M
Interest Expense
149.07M 162.07M 225.62M 247.14M 271.34M 293.45M 309.65M 324.07M 327.75M 326.44M 246.69M 163.39M 79.56M n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
386.11M 378.72M 657.35M 653.4M 657.89M 656.02M 275.82M 189.98M 85.53M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.78B 1.79B 1.8B 1.79B 1.79B 1.79B 1.81B 1.8B 1.79B 1.8B 1.79B 2.1B 2.13B 2.14B 2.51B 2.23B 2.29B 2.14B 1.64B 1.53B 1.31B
Income Tax Expense
-17.83M 8.47M 132.03M 145.19M 129.08M 96.48M 896K -8M 32.01M 30.03M 14.24M 65.55M 73.71M 71.74M 76.11M 36.68M 27.35M 30.14M 21.9M 14.23M 16.48M
Shares Outstanding (Basic)
191.25M 183.55M 183.63M 191M 166.61M 191M 191M 191M 191M 191M 191M 191M 166.61M 166.61M 166.35M 166.56M 164.5M 165.61M 165.3M 33.81M 113.41M
Shares Outstanding (Diluted)
191.31M 187.34M 191M 191M 166.61M 191M 191M 191M 191M 191M 191M 191M 166.61M 166.61M 166.6M 166.56M 166.56M 165.61M 165.3M 12.62M 113.41M
EPS (Basic)
0.47 0.17 -0.38 -0.55 -0.40 -0.45 -0.39 -0.51 -0.89 -1.03 -0.91 -2.38 -2.55 -2.42 -4.85 -3.35 -7.37 -7.31 -10.57 -8.55 4.84
EPS (Diluted)
0.47 0.17 -0.38 -0.55 -0.40 -0.45 -0.39 -0.51 -0.89 -1.03 -0.91 -2.39 -2.56 -2.43 -4.86 -3.35 -7.43 -7.37 -10.63 -8.61 4.84
EBITDA
573.36M 555.31M 596.09M 549M 624.31M 692.74M 625.86M 616.17M 559.77M 540.55M 466.22M 485.02M 443.08M 447.45M 333.81M 340.62M 393.02M 398.05M 514.21M 507.76M 460.25M
EBIT
321.92M 303.86M 299M 292.66M 331.6M 311.15M 285.28M 263.45M 228.15M 197.8M 150.09M 167.67M 123.12M 148.94M 41.52M 48.86M 122.5M 176.87M 329.24M 369.86M 350.48M
Depreciation & Amortization
251.45M 251.45M 297.09M 256.34M 292.71M 381.59M 340.59M 352.71M 331.62M 318.8M 292.18M 293.39M 296.01M 298.51M 292.29M 291.76M 270.52M 221.19M 184.98M 137.9M 109.76M

© 2026 bestshares.com. All rights reserved.