McGrath RentCorp logo

McGrath RentCorp

MGRC | NASDAQ
Chart Builder DCF Calculator
$113.06
+$1.30 (+1.16%)
Sep 22, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
33.67M 27.03M 49.83M 42.3M 35.97M 28.21M 38.95M 149.31M 20.62M 22.85M 32.02M 40.37M 30.58M 71.66M 39.64M 30.57M 26.14M 18.79M 28.45M 23.25M 20.61M 17.4M
Depreciation & Amortization
28.46M 27.82M 27.35M 26.98M 26.34M 26.4M 26.63M 26.69M 26.94M 27.19M 27.53M 26.88M 27.37M 27.59M 28.07M 27.92M 27.77M 27.58M 27.65M 28.49M 27.1M 23.46M
Stock-Based Compensation
2.86M 2.82M 3.14M 2.77M 2.78M 2.54M 2.55M 2.39M 2.35M 2.21M 3M 1.89M 1.89M 1.49M 2.9M 1.69M 1.65M 1.76M 2.36M 1.71M 1.82M 1.78M
Other Working Capital
-746K -6.61M -18.49M 4.51M 3.71M 8.55M -22.87M 3.91M 25.65M 3.53M -81.09M -1.38M 6.07M -536K -23.25M 29.4M -29.74M 1.04M -101K 20.81M 13.4M 1.33M
Other Non-Cash Items
6.04M -6.69M -13.57M -12.88M -9.88M -6.01M -9.12M -9.3M -7.53M -16.25M -8.04M -11.84M -13.12M -61.45M -10.77M -15.93M -8.37M -1.68M -33.71M 5K 3K -1.38M
Deferred Income Tax
5.43M 1.36M 10.53M 10.15M 10.75M 2.01M 6.65M 20.34M 6.88M 4.71M 13.07M 9.47M 6.01M -45.5M 8.79M 1.52M -2.14M -3.68M 26.35M -5.74M -7.04M -3.26M
Change in Working Capital
-13.13M -9.99M 3.63M -4.24M -10.15M 730K -28.88M 9.53M 29.95M 18.72M -91.14M -19.32M -16.99M 41.92M -7.5M 5.49M -14.75M 8.97M 8.36M -9.41M 17.88M -389K
Operating Cash Flow
63.33M 42.37M 80.92M 65.07M 55.81M 53.88M 36.78M 198.97M 79.21M 59.42M -23.56M 47.45M 35.74M 35.71M 61.13M 51.26M 30.3M 51.74M 59.46M 38.31M 60.37M 37.61M
Capital Expenditures
-11.36M -8.04M -11.15M -11.61M -17.63M -3.99M -28.12M -27.87M -71.55M -103.92M -85.9M -48.45M -54.73M -84.59M -64.32M -39.58M -56.57M -44.85M -25.48M -30.17M -42.21M -18.97M
Cash Acquisitions
-9.39M n/a -1.84M n/a -21.95M n/a n/a n/a 15.78M 25.81M -293K -2M -2.72M -453.59M 19.69M 22.36M 21.52M 10.31M 2.5M -1.28M -270.09M 10.42M
Purchase of Investments
-79.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
19.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.75M -32.97M -14.55M -14.84M -30.85M 12.82M 18.18M 20.94M n/a n/a 25.87M 19.12M 20.77M 274.65M n/a n/a n/a n/a 6.7M 16.88M n/a n/a
Investing Cash Flow
-77.41M -41.01M -39.06M -26.45M -58.9M -2.7M -9.94M -6.93M -55.77M -78.11M -60.32M -31.34M -36.68M -263.53M -44.63M -17.21M -35.05M -34.54M -16.28M -14.58M -312.29M -8.55M
Debt Repayment
43.9M 31.07M -36.88M -20.88M 13.16M -30.89M -18.14M -185.71M -4.29M 35.58M 95.33M -4.99M 13.85M 245.03M -5.73M -22M 17.48M -2.48M -33.03M -13.23M 263.91M -13.93M
Common Stock Repurchased
-15.54M -11.92M n/a n/a -68K -5.62M -289K n/a n/a -4.08M -1.13M n/a -14K -6.09M n/a n/a n/a -3.61M -498K n/a n/a -3.48M
Dividend Paid
-12.17M -12.49M -11.94M -11.94M -11.94M -12.08M -11.66M -11.66M -11.66M -11.77M -11.39M -11.39M -11.38M -11.4M -11.09M -11.09M -11.08M -11.01M -10.55M -10.55M -10.54M -10.55M
Other Financial Acitivies
-77K -5.96M n/a -9K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -286K -125K -2.52M n/a n/a -19K -1.35M n/a
Financial Cash Flow
16.11M 708K -48.82M -32.83M 1.16M -48.59M -30.09M -197.37M -15.95M 19.73M 82.81M -16.38M 2.46M 227.55M -17.11M -33.22M 3.88M -17.09M -44.07M -23.79M 252.03M -27.97M
Net Cash Flow
2.02M 2.06M -6.96M 5.79M -1.92M 2.59M -3.25M -5.34M 7.48M 1.04M -1.07M -259K 1.52M -267K -604K 687K -729K 112K -889K -32K 83K 1.09M
Free Cash Flow
51.97M 34.33M 69.77M 53.46M 38.18M 49.89M 8.66M 171.1M 7.66M -44.5M -109.46M -1M -18.99M -48.88M -3.18M 11.68M -26.27M 6.9M 33.98M 8.13M 18.16M 18.64M
Adj. Free Cash Flow
49.11M 31.51M 66.64M 50.69M 35.41M 47.35M 6.11M 168.71M 5.31M -46.71M -112.46M -2.89M -20.88M -50.37M -6.09M 9.99M -27.92M 5.14M 31.62M 6.43M 16.34M 16.87M
Maintenance CapEx
-11.36M -8.04M n/a -11.61M n/a n/a n/a n/a -53.61M -58.77M -11.38M n/a n/a -10.11M -50.41M -37.48M -42.77M -37.17M n/a n/a -24.04M -18.97M
Growth CapEx
n/a n/a -11.15M n/a -17.63M -3.99M -28.12M -27.87M -17.94M -45.15M -74.52M -48.45M -54.73M -74.48M -13.91M -2.09M -13.8M -7.68M -25.48M -30.17M -18.17M n/a
Owner Earnings
51.97M 34.33M 80.92M 53.46M 55.81M 53.88M 36.78M 198.97M 25.6M 649K -34.94M 47.45M 35.74M 25.6M 10.73M 13.77M -12.47M 14.57M 59.46M 38.31M 36.34M 18.64M

© 2026 bestshares.com. All rights reserved.