MetLife Inc. logo

MetLife Inc.

MET | NYSE
Chart Builder DCF Calculator
$97.25
+$0.05 (+0.05%)
At close: Sep 24, 2026, 4:00 PM ET
$97.25
$0 (0.00%)
After-hours: Sep 24, 2026, 5:53 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.89B 3.62B 3.38B 3.84B 4.29B 4.5B 4.43B 3.76B 2.91B 2.37B 1.58B 2.55B 3.22B 3.73B 5.28B 4.91B 5.33B 7.83B 6.55B 5.51B 4.63B 1.37B
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
6.03B 6.03B 6.03B 1.39B 1.39B 1.39B 1.39B 4.58B 4.58B 4.58B 4.58B 1.6B 1.6B 1.6B 1.6B 3.6B 3.6B 3.6B 3.6B 4.02B 4.02B 4.02B
Other Non-Cash Items
10.36B 6.91B 8.72B 9.45B 9.61B 10.7B 8.84B 9.32B 9.48B 9.57B 10.06B 4.72B 4.88B 5.73B 4.19B 7.42B 6.19B 1.56B 2.29B 1.91B 3.07B 4.93B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
6B 6B 6B 1.85B 1.85B 1.85B 1.85B 2.63B 2.63B 2.63B 2.63B 1.9B 1.9B 1.9B 1.9B 3.98B 3.98B 3.98B 3.98B 4.86B 4.86B 4.86B
Operating Cash Flow
19.26B 16.53B 18.11B 15.15B 15.75B 17.05B 15.12B 15.71B 15.01B 14.56B 14.26B 9.17B 10B 11.36B 11.37B 16.31B 15.51B 13.37B 12.83B 12.28B 12.57B 11.16B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-1B -1.17B -1.21B -738M -556M -442M -358M -88M 52M -121M -369M -804M -1.18B -366M -325M 51M -134M 2.61B 2.2B 164M 729M -2.98B
Purchase of Investments
-156.72B -107.29B -100.92B -93.21B -86.82B -87.32B -82.14B -75.41B -77.32B -80.22B -84.27B -103.73B -104.22B -106.63B -112.05B -106.31B -112.71B -109.68B -108.31B -98.75B -93.77B -90.54B
Sales Maturities Of Investments
129.99B 89.53B 84.85B 74.24B 71.37B 73.65B 69.94B 69.85B 70.61B 68.41B 76.1B 95.58B 96B 108.42B 113.44B 103.19B 105.03B 94.97B 93B 87.8B 84.21B 85.33B
Other Investing Acitivies
-1.36B 1.19B 1.66B 3.02B 2.18B 1.92B 1.07B 477M 257M -255M -2.51B -3.26B -3.53B -5.13B -3.68B -2.21B -1.63B -554M -173M -708M -1.06B -2B
Investing Cash Flow
-29.09B -17.74B -15.61B -16.69B -13.83B -12.19B -11.49B -5.55B -6.36B -11.37B -10.25B -11.02B -12.16B -3.7B -2.62B -5.29B -9.45B -10.56B -11.19B -10.49B -8.89B -11.29B
Debt Repayment
-882M -283M -526M 322M 677M -770M -655M -443M 383M 990M 519M 534M 503M 876M 878M 817M -634M -627M -632M -633M -199M -206M
Common Stock Repurchased
-3.19B -2.23B -2.88B -2.83B -3.1B -3.45B -3.21B -3.66B -3.68B -3.5B -3.1B -2.84B -2.72B -3.17B -3.33B -3.91B -4.25B -4.74B -4.8B -5.2B -4.27B -2.65B
Dividend Paid
-2.1B -1.68B -1.7B -1.71B -1.71B -1.72B -1.73B -1.74B -1.75B -1.75B -1.76B -1.77B -1.77B -1.78B -1.78B -1.8B -1.81B -1.83B -1.84B -1.86B -1.86B -1.9B
Other Financial Acitivies
15B 7.69B 5.28B 4.86B 4.14B 3.29B 2.46B 3.05B 2.55B 3.35B 1.41B -3.16B -650M -10.04B -5.72B -1.93B -2.98B 8.25B 5.9B 658M 2.3B -223M
Financial Cash Flow
8.83B 3.5B 163M 642M 4M -2.65B -3.13B -2.79B -2.49B -906M -2.94B -7.23B -4.64B -14.11B -9.95B -6.82B -9.67B 1.05B -1.38B -7.03B -3.04B -3.99B
Net Cash Flow
-2.22B 1.36B 1.96B -1.53B 1.39B 1.49B -571M 6.85B 5.37B 1.38B 444M -7.29B -5.13B -5.03B 148M 3.24B -4.49B 3.85B 252M -5.45B 748M -4.46B
Free Cash Flow
19.26B 16.53B 18.11B 15.15B 15.75B 17.05B 15.12B 15.71B 15.01B 14.56B 14.26B 9.17B 10B 11.36B 11.37B 16.31B 15.51B 13.37B 12.83B 12.28B 12.57B 11.16B
Adj. Free Cash Flow
19.26B 16.53B 18.11B 15.15B 15.75B 17.05B 15.12B 15.71B 15.01B 14.56B 14.26B 9.17B 10B 11.36B 11.37B 16.31B 15.51B 13.37B 12.83B 12.28B 12.57B 11.16B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
19.26B 16.53B 18.11B 15.15B 15.75B 17.05B 15.12B 15.71B 15.01B 14.56B 14.26B 9.17B 10B 11.36B 11.37B 16.31B 15.51B 13.37B 12.83B 12.28B 12.57B 11.16B

© 2026 bestshares.com. All rights reserved.