Monarch Casino & Resort Inc. logo

Monarch Casino & Resort Inc.

MCRI | NASDAQ
Chart Builder DCF Calculator
$118.47
-$1.39 (-1.16%)
Sep 22, 2026, 2:30 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
27.59M 22.94M 31.58M 27.01M 19.86M 13.89M 27.6M 22.68M 18.28M 18.2M 24.16M 22.41M 17.67M 22.43M 27.49M 19.44M 18.12M 19.87M 22.31M 18.15M 8.15M
Depreciation & Amortization
10.47M 13.18M 14.06M 13.57M 13.22M 13.37M 13.1M 12.4M 12.49M 12.14M 12.2M 11.62M 11.34M 11.19M 11.18M 10.55M 10.52M 10.12M 9.43M 9.36M 9.51M
Stock-Based Compensation
1.95M 2.32M 2.08M 1.88M 2.13M 1.52M 2.04M 1.77M 1.78M 2.58M 2.15M 1.28M 1.47M n/a n/a 1.06M 1.21M 961K 572K n/a 1.28M
Other Working Capital
-2.01M 2.56M 908K -1.45M -1.4M 1.67M 1.5M -2.17M -95K 1.78M 4.45M -8.25M -915K -2.37M 3.09M -2.8M 2.85M -2.72M 3.31M 4.97M 3.53M
Other Non-Cash Items
3K -173K 38K 63K 67K -19.1M 314K 196K 15K 129K 151K 5K 325K 8.58M -4.61M 205K 365K 543K 573K 1.16M 328K
Deferred Income Tax
n/a -1.72M n/a n/a n/a n/a n/a n/a n/a 68K n/a 89K n/a 3.4M n/a n/a n/a 6.53M n/a n/a 1K
Change in Working Capital
8.5M 1.59M 8.27M -8.39M 1.19M 28.12M -2.74M -12.75M 5.73M 5.52M 7.84M -9.02M 30.73M -5.52M 5M -6.07M 5.23M -6.2M 8.18M 4.68M 2.58M
Operating Cash Flow
48.51M 38.14M 56.02M 34.13M 36.46M 37.8M 40.32M 24.31M 38.29M 38.64M 46.49M 26.38M 61.53M 40.08M 39.07M 25.17M 35.44M 31.83M 41.07M 33.35M 21.85M
Capital Expenditures
-5.55M -5.93M -2.48M -8.1M -19.82M -11.56M -4.9M -13.35M -17.62M -16.84M -8.96M -8.43M -14.78M -8.05M -4.73M -11.88M -14.81M -19.94M -14.79M -5.78M -6.43M
Cash Acquisitions
n/a 16K n/a n/a 4K n/a n/a n/a n/a 73K 6K 91K n/a 302K 7K n/a 27K 2K 7K 13K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.94M 2.57M -2.97M -4.25M 3.79M 2.16M 1.18M 571K -261K 163K -46K -2.09M -414K 309K -574K -1.3M -7.24M 3.81M 5.02M -212K 497K
Investing Cash Flow
-7.49M -3.34M -5.45M -12.36M -16.03M -9.41M -3.72M -12.78M -17.88M -16.61M -9M -10.43M -15.19M -7.44M -5.3M -13.18M -22.05M -16.12M -9.76M -5.98M -5.93M
Debt Repayment
n/a n/a n/a n/a n/a -7M -16M 17.5M n/a -2.5M -33M -10M 44M -20M -38M -15M -10M -18M -27M -25M -22.5M
Common Stock Repurchased
-17.73M -41.41M -11.31M -20.01M n/a 63K -9.68M -30.78M -19.57M -5.03M n/a -458K -99K -6.5M 6.5M n/a -6.5M 730K -327K -403K n/a
Dividend Paid
-5.36M -5.36M -5.5M -5.5M -5.54M -5.52M -5.51M -5.55M -5.68M -5.73M -5.74M -5.74M -95.61M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -2.3M 244K n/a 3.44M 462K 1.33M 969K -256K -109K 458K 1.02M -4.42M -2.47M n/a 2.74M -730K n/a n/a n/a
Financial Cash Flow
-17.37M -45.97M -14.53M -25.27M -4.1M -9.02M -30.73M -17.5M -24.28M -12.59M -38.67M -15.28M -50.69M -27M -31.22M -14.56M -13.76M -15.21M -26.58M -23.22M -20.09M
Net Cash Flow
23.66M -11.17M 36.05M -3.5M 16.33M 19.38M 5.87M -5.98M -3.88M 9.44M -1.18M 670K -4.35M 5.64M 2.56M -2.57M -377K 490K 4.74M 4.15M -4.17M
Free Cash Flow
42.96M 32.21M 53.55M 26.02M 16.64M 26.24M 35.42M 10.95M 20.67M 21.8M 37.53M 17.96M 46.76M 32.03M 34.34M 13.29M 20.62M 11.89M 26.29M 27.57M 15.43M
Adj. Free Cash Flow
41.01M 29.9M 51.47M 24.15M 14.52M 24.72M 33.38M 9.18M 18.89M 19.22M 35.39M 16.68M 45.28M 32.03M 34.34M 12.24M 19.41M 10.93M 25.72M 27.57M 14.15M
Maintenance CapEx
-5.55M n/a n/a n/a -14.69M -2.3M n/a -6.82M -10.28M -5.3M -8.96M n/a -2.22M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -5.93M -2.48M -8.1M -5.13M -9.26M -4.9M -6.53M -7.34M -11.54M n/a -8.43M -12.56M -8.05M -4.73M -11.88M -14.81M -19.94M -14.79M -5.78M -6.43M
Owner Earnings
42.96M 38.14M 56.02M 34.13M 21.77M 35.5M 40.32M 17.48M 28M 33.34M 37.53M 26.38M 59.32M 40.08M 39.07M 25.17M 35.44M 31.83M 41.07M 33.35M 21.85M

© 2026 bestshares.com. All rights reserved.