McKesson Corporation logo

McKesson Corporation

MCK | NYSE
Chart Builder DCF Calculator
$886.47
+$11.82 (+1.35%)
At close: Sep 21, 2026, 4:00 PM ET
$886.03
-$0.44 (-0.05%)
Pre-market: Sep 22, 2026, 4:25 AM ET
TTM
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
5.17B 4.93B 4.55B 4.23B 3.31B 3.48B 3.01B 2.71B 3.12B 3.16B 3.16B 3.65B 3.91B 3.72B 3.3B 2.22B 1.56B 1.29B 1.6B -4.62B -4.3B
Depreciation & Amortization
423M 385M 340M 428M 624M 636M 645M 651M 645M 635M 636M 625M 619M 608M 609M 646M 690M 760M 819M 861M 888M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 45M 91M 91M 91M 46M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.82B -922M 5.73B 1.11B 3.29B 7.36B 2.54B 6.63B 4.35B 21M -739M -827M -586M -819M 412M 560M 3.31B 3.09B 3.98B 12.29B 12.87B
Other Non-Cash Items
144M 300M 459M 1.1B 1.25B 923M 964M 937M 1.01B 1.1B 1.45B 892M 479M 478M 602M 1.36B 2.05B 2.27B 2.07B 1.3B 1.04B
Deferred Income Tax
257M 230M -252M -276M -146M -110M 99M -207M -340M -603M -627M -461M -364M -20M 77M 222M 107M 34M 624M -891M -900M
Change in Working Capital
855M 314M 5.39B 1.38B 1.52B 1.16B -2.23B 988M -544M -64M -1.22B 158M 404M 371M 132M -21M 710M 82M -189M 8.1B 7.26B
Operating Cash Flow
6.85B 6.16B 10.48B 6.87B 6.55B 6.09B 2.48B 5.12B 3.99B 4.31B 3.49B 4.91B 5.05B 5.16B 4.72B 4.43B 5.12B 4.43B 4.92B 4.75B 3.98B
Capital Expenditures
-220M -219M -386M -474M -803M -859M -850M -808M -730M -687M -600M -600M -582M -558M -531M -478M -476M -535M -594M -655M -683M
Cash Acquisitions
609M -2.72B -3.34B -3.33B -3.29B 155M -186M -183M -174M -225M 33M -213M 10M 210M 599M 870M 729M 572M 264M 539M 444M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -66M -66M -66M -66M n/a n/a -33.88M -33.88M -182.88M -182.88M -149M -149M
Sales Maturities Of Investments
61M 52M 52M 48M n/a n/a n/a n/a n/a 20M 20M 20M 20M 207M 207M 206.88M 206.88M 82.88M 82.88M 83M 83M
Other Investing Acitivies
-644M -576M -627M -375M -300M -351M -344M -363M -248M -195M -183M -171M -169M -458M -390M -381M -377M -26M -103M -168M -135M
Investing Cash Flow
-82M -3.43B -4.08B -3.95B -4.21B -733M -1.09B -1.13B -1.01B -1.07B -739M -973M -730M -542M -115M 184M 49M -89M -477M -294M -384M
Debt Repayment
1.86B 631M -1.8B 1.82B 1.97B -21M 2.19B -667M -20M 56M -699M 447M -199M -277M 330M -16M -1.65B -1.65B -1.44B -2.17B -540M
Common Stock Repurchased
-5.3B -3.35B -980M -1.13B -3.2B -3.15B -3.52B -3.54B -2.86B -3.03B -2.49B -3.66B -3.33B -3.64B -5.03B -3.73B -3.51B -3.52B -2.23B -1.77B -1.75B
Dividend Paid
-393M -381M -371M -362M -353M -345M -336M -327M -322M -314M -308M -302M -295M -292M -287M -282M -279M -277M -273M -270M -271M
Other Financial Acitivies
-377M -1.57B -1.56B -1.72B -497M -554M -519M 419M -221M -175M -167M -943M -265M -288M -287M -308M -70M -1.01B -1.05B -1.07B -1.45B
Financial Cash Flow
-4.18B -4.63B -4.67B -1.34B -1.98B -3.97B -2.08B -4B -3.31B -3.34B -3.56B -4.37B -4.03B -4.37B -5.17B -4.18B -5.35B -6.32B -4.85B -5.19B -3.91B
Net Cash Flow
2.57B -1.89B 1.77B 1.6B 379M 1.37B -704M -17M -337M -97M -794M -432M 299M 747M -381M 425M -195M -2.46B -573M -707M -329M
Free Cash Flow
6.63B 5.94B 10.1B 6.39B 5.74B 5.23B 1.63B 4.31B 3.26B 3.63B 2.89B 4.31B 4.47B 4.6B 4.19B 3.95B 4.64B 3.9B 4.32B 4.1B 3.3B
Adj. Free Cash Flow
6.63B 5.94B 10.1B 6.39B 5.74B 5.23B 1.63B 4.27B 3.17B 3.54B 2.8B 4.26B 4.47B 4.6B 4.19B 3.95B 4.64B 3.9B 4.32B 4.1B 3.3B
Maintenance CapEx
76.37M 188.37M 152.48M 152.48M -69.52M -167.35M -258.06M -260M -296.88M -215.97M -196.97M -321.79M -354.92M -372.94M -286.91M -174.89M -142.18M -165.92M -316.18M -415.18M -480.95M
Growth CapEx
-296.37M -407.37M -538.48M -626.48M -733.48M -691.65M -591.94M -548M -433.12M -471.03M -403.03M -278.21M -227.08M -185.06M -244.09M -303.11M -333.82M -369.08M -277.82M -239.82M -202.05M
Owner Earnings
6.93B 6.34B 10.63B 7.02B 6.48B 5.92B 2.23B 4.86B 3.69B 4.1B 3.3B 4.58B 4.69B 4.79B 4.43B 4.26B 4.97B 4.27B 4.6B 4.34B 3.5B

© 2026 bestshares.com. All rights reserved.