Metropolitan Bank Holding Corp. logo

Metropolitan Bank Holding Corp.

MCB | NYSE
Chart Builder DCF Calculator
$89.27
+$0.08 (+0.09%)
At close: Sep 21, 2026, 4:00 PM ET
$89.55
+$0.28 (+0.31%)
Pre-market: Sep 22, 2026, 6:22 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
86.17M 71.1M 63.66M 68.81M 66.84M 66.69M 59.76M 69.55M 68.32M 77.19M 54.96M 57.85M 65.48M 59.43M 86.05M 77.31M 67.46M 60.56M 53.44M 48.01M 45.39M
Depreciation & Amortization
-12.66M -11.05M -8.78M -6.71M -7.29M -9.03M -8.2M -4.09M 1.23M 5.66M 4.28M 6.06M 4.41M 4.34M 6.62M 4.97M 4.95M 5.06M 1.69M 2.95M 1.84M
Stock-Based Compensation
10.33M 8.93M 9.37M 9.19M 8.8M 8.9M 8.93M 9.09M 9.47M 9.77M 9.68M 9.08M 8.54M 7.84M 6.81M 5.94M 5.75M 4.82M 4.43M 4M 2.14M
Other Working Capital
31.65M -7.45M -49.67M -54.3M -32.92M -3.84M -16.88M -19.96M -51.46M -59.11M 9.5M 28.55M 23.44M 28.93M -4.88M -15.99M -247K 1.13M -464K -5.01M 9.14M
Other Non-Cash Items
20.62M 27.15M 30.73M 6.74M 1.95M -1.91M 6.78M 8.03M 10.82M 10.89M 9.51M 11.34M 11.79M 15.72M 12.97M 11.58M 8.95M 5.58M 8.67M 8.75M 9.57M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4M -4M -4M -4M -1.15M -666K -835K -120K 1.28M 840K 1.01M
Change in Working Capital
31.65M -7.45M 46.37M 36.33M 60.93M 83.81M -33.04M -25.67M -61.52M -61.16M 10.24M 30.25M 7.82M 2.58M -21.43M -39.11M -18.02M -38.62M -16.92M -20.87M 6.4M
Operating Cash Flow
135.94M 88.68M 141.35M 114.36M 131.23M 148.46M 34.31M 56.99M 28.39M 42.43M 84.67M 110.59M 94.04M 85.89M 89.88M 60.02M 68.26M 37.28M 52.58M 43.69M 66.35M
Capital Expenditures
-6.74M -6.26M -4.51M -4.83M -4.71M -2.63M -2.33M -4.73M -4.88M -5.75M -4.43M -17.16M -18.35M -19.25M -21.88M -7.22M -5.1M -4M 1.1M -308K -902K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-263.79M -199.06M -140.5M -99.77M -78.41M -87.44M -91.76M -119.62M -124.71M -129.89M -169.38M -139.16M -190.73M -232.06M -566.26M -661.61M -721.85M -868.82M -582.82M -523.42M -482.28M
Sales Maturities Of Investments
198.71M 198.2M 163.07M 130.34M 125.04M 103.47M 88.06M 112.18M 110.58M 162.29M 185.1M 164.28M 175.68M 141.4M 139.07M 143.97M 184.22M 171.52M 152.81M 165.86M 202.21M
Other Investing Acitivies
-698.26M -755.84M -871.23M -759.62M -601.45M -383.01M -525.84M -683.59M -874.85M -802.1M -749.81M -785.91M -740.34M -1.12B -1.03B -933.91M -890.6M -601.7M -616.41M -559.63M -473.59M
Investing Cash Flow
-770.07M -762.96M -853.17M -733.88M -559.52M -369.61M -531.86M -695.75M -893.85M -775.45M -738.51M -777.96M -773.74M -1.23B -1.48B -1.46B -1.43B -1.3B -1.05B -917.5M -754.56M
Debt Repayment
-286.43M -446.47M 34.88M -40.15M -105.15M -89.14M -105.14M -193.14M 4.86M 288.86M 335.71M 418.61M 370.37M 200.55M -33.36M -29.12M -28.87M -4.5M 3.34M -109.5M -149.22M
Common Stock Repurchased
-70.75M -77.02M -56.89M -54.18M -16.25M -4.58M -4.51M -6.31M -6.29M -3.17M -3.54M -1.7M -1.7M -1.56M -2.33M -2.33M -2.48M -3.39M -2.53M -2.55M -2.4M
Dividend Paid
-5.14M -3.12M -1.56M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -6K -6K -6K -6K n/a n/a n/a n/a
Other Financial Acitivies
1.29B 1.39B 802.85M 621.64M 211.75M 245.68M 748.32M 881.1M 1.11B 463.34M -205.78M -885.68M -804.61M -1.16B 272.76M 888.94M 1.51B 2.61B 1.92B 1.88B 1.39B
Financial Cash Flow
1.11B 867.6M 779.28M 527.31M 90.35M 151.96M 638.67M 681.65M 1.1B 745.07M 122.43M -472.73M -434.75M -958.47M 238.29M 1.02B 1.64B 2.76B 2.08B 1.77B 1.24B
Net Cash Flow
475.93M 193.32M 67.46M -92.21M -337.94M -69.2M 141.11M 42.89M 234.9M 12.05M -531.41M -1.14B -1.11B -2.1B -1.15B -377.38M 278.94M 1.5B 1.09B 896.59M 312.35M
Free Cash Flow
129.21M 82.42M 136.84M 109.53M 126.52M 145.83M 31.98M 52.26M 23.51M 36.68M 80.24M 93.43M 75.69M 66.65M 68M 52.8M 63.17M 33.28M 53.68M 43.38M 65.45M
Adj. Free Cash Flow
118.87M 73.5M 127.48M 100.34M 117.72M 136.93M 23.05M 43.17M 14.05M 26.91M 70.56M 84.35M 67.15M 58.81M 61.19M 46.86M 57.41M 28.46M 49.25M 39.38M 63.31M
Maintenance CapEx
-5.69M -5.11M -3.34M -3.29M -2.67M -583.38K n/a -1.22M -1.22M -1.22M -249.87K -12.53M -12.91M -13.36M -15.14M -1.78M -1.34M -1.47M 2.35M 112.29K 48.8K
Growth CapEx
-1.05M -1.15M -1.17M -1.54M -2.04M -2.05M -2.33M -3.51M -3.66M -4.53M -4.18M -4.63M -5.44M -5.88M -6.74M -5.44M -3.75M -2.52M -1.26M -420.29K -950.8K
Owner Earnings
130.25M 83.57M 138.01M 111.06M 128.56M 147.88M 34.31M 55.77M 27.17M 41.21M 84.42M 98.06M 81.13M 72.53M 74.74M 58.24M 66.92M 35.81M 54.93M 43.8M 66.4M

© 2026 bestshares.com. All rights reserved.