bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Merchants Bancorp logo

    Merchants Bancorp

    MBIN | NASDAQ
    Chart Builder DCF Calculator
    $52.35
    +$0.28 (+0.54%)
    At close: Sep 21, 2026, 4:00 PM ET
    $52.35
    $0 (0.00%)
    Pre-market: Sep 22, 2026, 8:05 AM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 379.79M Q4 2024
    Low 103.37M Q2 2021
    5Y CAGR +26.87%
    Fiscal Quarter
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		339.75M 317.11M 354.67M 343.53M 353.74M 310.1M 379.79M 354.56M 358.63M 354.09M 345.55M 331.71M 287.04M 224.75M 203.34M 162.07M 127.26M 109.4M 121.38M 115.85M 103.37M 120.96M
    Cost of Revenue
    		166.72M 157.16M 197.14M 202.96M 228.71M 172.74M 189.41M 213.01M 210.12M 191.84M 194.18M 183.25M 175.06M 117.47M 92.44M 50.95M 23.45M 12.74M 12.43M 9.51M 7.72M 9.25M
    Gross Profit
    		173.03M 159.95M 157.53M 140.57M 125.03M 137.36M 190.38M 141.55M 148.51M 162.25M 151.37M 148.45M 111.99M 107.29M 110.9M 111.12M 103.81M 96.66M 108.95M 106.34M 95.66M 111.71M
    Operating Income
    		-84.31M 84.31M 73.88M 64.58M 48.84M 76.5M 127.88M 81.35M 99.13M 114.29M 99.45M 106.56M 68.58M 73.32M 74.88M 77.4M 72.03M 66.84M 72.78M 78.6M 69.39M 84.15M
    Interest Income
    		294.07M 270.51M 307.47M 301.78M 304.4M 287.2M 321.35M 338.93M 328.27M 314.17M 311.76M 296.68M 258.07M 211.29M 181.44M 134.11M 89.27M 76.01M 82.59M 77.31M 72.44M 79.55M
    Pretax Income
    		99.78M 84.31M 73.88M 64.58M 48.84M 76.5M 127.88M 81.35M 99.13M 114.29M 99.45M 106.56M 68.58M 73.32M 74.88M 77.4M 72.03M 66.84M 72.78M 78.6M 69.39M 84.15M
    Net Income
    		78.3M 67.73M 67.85M 54.7M 37.98M 58.24M 95.67M 61.27M 76.39M 87.05M 77.47M 81.5M 65.3M 54.96M 57.16M 58.49M 53.94M 50.14M 55.2M 58.5M 51.42M 61.98M
    Selling & General & Admin
    		3.33M 2.77M 45.76M 53.53M 3.16M 43.65M 44.01M 44.2M 33.95M 34.72M 37.29M 30.62M 29.53M 24.32M 23.57M 23.78M 23.15M 22.05M 26.09M 20.86M 19.52M 21.95M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		69.92M 72.88M 37.89M 22.46M 73.04M 17.22M 18.49M 16.01M 15.44M 13.24M 14.63M 11.27M 13.88M 9.64M 12.46M 9.94M 8.63M 7.77M 10.08M 6.88M 6.74M 5.62M
    Operating Expenses
    		73.25M 75.64M 83.64M 75.99M 76.2M 60.87M 62.5M 60.2M 49.39M 47.96M 51.92M 41.89M 43.41M 33.97M 36.03M 33.73M 31.77M 29.82M 36.17M 27.74M 26.26M 27.56M
    Interest Expense
    		157.54M 141.86M 169.38M 173.72M 175.68M 165.01M 186.72M 206.11M 200.15M 187.12M 187.43M 179.24M 152.45M 110.6M 86.03M 48.73M 17.24M 10.29M 9.84M 8.43M 8.03M 7.59M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		239.97M 232.8M 280.79M 278.95M 304.9M 233.6M 251.91M 273.21M 259.51M 239.8M 246.1M 225.15M 218.47M 151.44M 128.46M 84.68M 55.22M 42.56M 48.59M 37.25M 33.98M 36.81M
    Income Tax Expense
    		21.48M 16.57M 6.04M 9.88M 10.85M 18.26M 32.21M 20.07M 22.73M 27.24M 21.98M 25.06M 3.27M 18.36M 17.72M 18.91M 18.1M 16.7M 17.58M 20.1M 17.98M 22.17M
    Shares Outstanding (Basic)
    		45.93M 45.93M 45.89M 45.87M 45.88M 45.82M 45.77M 45.76M 44.57M 43.31M 43.24M 43.24M 43.24M 43.18M 43.11M 43.11M 43.21M 43.19M 43.4M 43.26M 43.17M 43.16M
    Shares Outstanding (Diluted)
    		46M 46M 45.98M 45.93M 45.93M 45.91M 45.92M 45.91M 44.7M 43.47M 43.43M 43.35M 43.31M 43.29M 43.28M 43.26M 43.34M 43.36M 43.4M 43.32M 43.31M 43.28M
    EPS (Basic)
    		1.48 1.25 1.28 0.97 0.60 0.93 1.86 1.17 1.50 1.81 1.59 1.68 1.31 1.07 1.12 1.22 1.12 1.03 1.14 1.22 1.06 1.35
    EPS (Diluted)
    		1.48 1.25 1.28 0.97 0.60 0.93 1.85 1.17 1.49 1.80 1.58 1.68 1.31 1.07 1.12 1.22 1.11 1.02 1.14 1.22 1.06 1.35
    EBITDA
    		-84.31M 85.68M 75.04M 65.35M 49.61M 77.27M 128.64M 82.13M 99.87M 115.02M 100.19M 107.29M 69.28M 74M 75.53M 78.02M 72.65M 67.43M 73.36M 79.16M 69.95M 84.66M
    EBIT
    		99.78M 84.31M 73.88M 64.58M 48.84M 76.5M 127.88M 81.35M 99.13M 114.29M 99.45M 106.56M 68.58M 73.32M 74.88M 77.4M 72.03M 66.84M 72.78M 78.6M 69.39M 84.15M
    Depreciation & Amortization
    		n/a 1.37M 1.16M 765K 770K 770K 760K 783K 746K 725K 733K 734K 699K 686K 653K 628K 613K 591K 575K 555K 557K 504K

    © 2026 bestshares.com. All rights reserved.