Masco Corporation logo

Masco Corporation

MAS | NYSE
Chart Builder DCF Calculator
$68.94
+$1.20 (+1.77%)
Sep 22, 2026, 12:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
810M 822M 960M 842M 478M 804M
Depreciation & Amortization
148M 150M 149M 145M 151M 135M
Stock-Based Compensation
n/a n/a n/a n/a 61M n/a
Other Working Capital
-4M 6M 27M 17M n/a 20M
Other Non-Cash Items
80M 199M 35M 134M 517M -105M
Deferred Income Tax
64M 28M -3M -15M -53M -3M
Change in Working Capital
-80M -124M 268M -266M -224M 122M
Operating Cash Flow
1.02B 1.08B 1.41B 840M 930M 953M
Capital Expenditures
-156M -168M -243M -224M -128M -114M
Cash Acquisitions
14M 107M -136M 1M -52M 643M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 2M 1M 171M 3M
Other Investing Acitivies
-2M -4M -6M -8M -3M -1M
Investing Cash Flow
-144M -65M -383M -230M -12M 531M
Debt Repayment
-2M -3M -205M 190M 152M 13M
Common Stock Repurchased
-571M -751M -353M -914M -1.03B -727M
Dividend Paid
-261M -254M -257M -258M -211M -145M
Other Financial Acitivies
-60M -73M -39M -85M -213M -27M
Financial Cash Flow
-888M -1B -854M -1.07B -1.3B -886M
Net Cash Flow
13M n/a 182M -474M -400M 629M
Free Cash Flow
866M 907M 1.17B 616M 802M 839M
Adj. Free Cash Flow
866M 907M 1.17B 616M 741M 839M
Maintenance CapEx
-156M -168M -243M -178.41M n/a -41.62M
Growth CapEx
n/a n/a n/a -45.59M -128M -72.38M
Owner Earnings
866M 907M 1.17B 661.59M 930M 911.38M

© 2026 bestshares.com. All rights reserved.