Manchester United logo

Manchester United

MANU | NYSE
Chart Builder DCF Calculator
$20.41
+$0.72 (+3.66%)
At close: Sep 21, 2026, 4:00 PM ET
$20.99
+$0.58 (+2.84%)
Pre-market: Sep 22, 2026, 8:43 AM ET
TTM
Period Ending
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-23.38M -11.23M -43.15M -33.07M -70.74M -151.26M -103.14M -137.57M -97.78M -19.89M -31.01M -32.57M -122.62M -152.85M -164.17M -149.62M -99.9M -87.01M -16.77M -24.03M -28.46M -34M -50.42M
Depreciation & Amortization
228.73M 221.19M 215.33M 213.88M 212.01M 212.67M 213.6M 207.02M 204.32M 199.93M 193.86M 186.53M 180.34M 176.92M 170.57M 165.78M 157.41M 148.96M 142.85M 139.36M 140.75M 142.25M 141.01M
Stock-Based Compensation
834K 974K 1.4M 1.58M 184K 196K 511K 875K 3.58M 3.71M 3.6M 3.39M 423K 385K 192K 198K 1.33M 1.3M 1.36M 2.09M 2.47M 2.21M 1.95M
Other Working Capital
-53.62M -35.59M -35.77M 42.95M 146.8M 108.35M 119.13M 128.29M 68.31M 71.18M 27.89M -6.25M -18.29M -5.07M -49.08M 1.91M 25.54M 40.15M 28.29M -34.27M -10.33M 14M -1.91M
Other Non-Cash Items
-15.79M -40.04M -55.96M -78.03M -112.26M -99.08M -140.04M -53.43M -38.03M -30.93M 68.88M 65.25M 60.72M 55.73M 46.79M -112K -10.59M -22.33M -60.85M -41.86M -29.31M -8.72M 15.35M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -34.28M -58.7M -80.66M -100.79M -94.11M -53.73M -33.27M -17.54M -11.71M -36.01M -45.13M -82.95M -62.7M -47.16M -26.73M 17.86M
Change in Working Capital
-75.91M -61.47M -59.99M -31.66M 69.07M 98.3M 106.59M 103.05M 57.31M 67.73M -9.64M -31.08M -37.5M -50.16M -13.46M 65.67M 33.32M 42.96M 47.74M 37.53M 2.3M -14.7M -35.03M
Operating Cash Flow
114.48M 109.43M 57.63M 72.7M 98.26M 60.83M 77.53M 85.67M 69.07M 138.25M 123.28M 95.77M 27.63M -3.25M 26.77M 96.37M 80.06M 83.88M 114.34M 113.08M 87.74M 87.04M 72.86M
Capital Expenditures
-234.41M -244.85M -250.04M -234.52M -230.78M -199.43M -231.03M -208.23M -218.59M -214.57M -208.6M -171.78M -170.71M -164.31M -152.33M -123.74M -120.49M -128.91M -147.63M -144.43M -143.95M -153.46M -135.63M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -939K -939K -939K -939K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-189.25M -242.01M -250.14M -229.95M -199.14M -165.2M -113.14M 32.7M 48.05M 51.47M 45.62M 31.62M 29.9M 31.03M 12.17M -60.61M -68.39M -83.5M -101.69M -92.19M -99.54M -112.85M -84.94M
Investing Cash Flow
-219.42M -288.23M -301.54M -274.68M -235.8M -206.56M -186.1M -171.2M -170.54M -163.1M -162.98M -140.16M -140.82M -133.29M -121.44M -93.43M -86.33M -92.09M -110.68M -99.37M -109.02M -125.2M -104.9M
Debt Repayment
48.28M 78.26M 34.52M 129.6M 69.41M -50.67M 29.1M -70.98M -61.03M 59M 98.73M -1.95M 98.28M 97.99M 38.13M 38.59M 38.31M 38.33M 58.35M 58.36M 58.06M 58.08M -1.89M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.93M -21.31M -21.31M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11.99M -22.88M -22.88M -33.55M -21.56M -21.39M -21.39M -10.72M -22.62M -23.23M -23.23M
Other Financial Acitivies
27.2M 27.56M 27.56M -6.11M -1.34M -1.34M -1.34M -1.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
81.6M 111.93M 148.17M 209.58M 148.06M 186.53M 186.3M 86.23M 97.51M 59M 98.73M -1.95M 86.28M 75.11M 15.25M 5.04M 16.75M 16.94M 36.96M 47.64M 17.51M 13.54M -46.43M
Net Cash Flow
-16.31M -55.17M -73.13M 12.56M 6.22M 32.73M 68.73M -2.47M -6.74M 31.76M 56.55M -45.2M -22.06M -56.39M -74.39M 10.57M 11.08M 6.81M 39.73M 59.12M -5.54M -20.24M -81.37M
Free Cash Flow
-119.48M -134.97M -191.95M -161.82M -132.52M -138.6M -153.5M -122.56M -149.52M -76.32M -85.33M -76.01M -143.08M -167.56M -125.56M -27.37M -40.43M -45.03M -33.3M -31.35M -56.2M -66.42M -62.77M
Adj. Free Cash Flow
-120.31M -135.94M -193.35M -163.4M -132.71M -138.79M -154.02M -123.44M -153.1M -80.02M -88.92M -79.39M -143.5M -167.95M -125.75M -27.57M -41.76M -46.33M -34.65M -33.43M -58.67M -68.62M -64.71M
Maintenance CapEx
-105.96M -108.42M -113.61M -218.66M -222.81M -199.43M -204.66M -177.29M -170.41M -161.66M -182.06M -139.54M -143.86M -131.05M -111.44M -84.44M -86.62M -106.19M -132.53M -137.99M -143.95M -153.46M -135.63M
Growth CapEx
-128.46M -136.43M -136.43M -15.86M -7.97M n/a -26.37M -30.94M -48.18M -52.91M -26.54M -32.23M -26.85M -33.27M -40.89M -39.29M -33.87M -22.73M -15.11M -6.44M n/a n/a n/a
Owner Earnings
8.53M 1.01M -55.98M -145.96M -124.55M -138.6M -127.14M -91.62M -101.33M -23.41M -58.79M -43.78M -116.23M -134.3M -84.67M 11.93M -6.56M -22.3M -18.19M -24.91M -56.2M -66.42M -62.77M

© 2026 bestshares.com. All rights reserved.