Marks and Spencer Group logo

Marks and Spencer Group

MAKSY | OTC
Chart Builder DCF Calculator
$9.88
+$0.38 (+4.00%)
At close: Sep 21, 2026, 3:53 PM ET
$9.87
-$0.01 (-0.10%)
After-hours: Sep 21, 2026, 3:10 PM ET
Fiscal Quarter
Period Ending
Q4 2025
Mar 30, 2025
Q2 2025
Sep 29, 2024
Q4 2024
Mar 30, 2024
Q2 2024
Sep 29, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 30, 2022
Q2 2022
Sep 29, 2021
Q4 2021
Mar 30, 2021
Q2 2021
Sep 29, 2020
Q4 2020
Mar 30, 2020
Q2 2020
Sep 29, 2019
Net Income
13.6M 282.1M 223.2M 208M 197.3M 166.1M 146.3M 160.3M -130.6M -67.4M -89.1M 112.8M
Depreciation & Amortization
215.2M 256.6M 243.3M 258.5M 327.8M 250.6M 256.8M 253.9M 290.7M 306.1M 318.3M 314.2M
Stock-Based Compensation
26M 26.4M 23.2M 25.1M 23M 15M 20.1M 18.7M 11.6M 7.7M 8.4M 10.1M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a -100.7M -17.4M -17.5M -57.9M
Other Non-Cash Items
469.6M 130.5M 104.3M 716.6M -136M 558.8M 414.8M 474.6M 529.6M 507.7M 878.6M 661.9M
Deferred Income Tax
n/a n/a n/a -677.3M n/a -665M 5.1M -415M 200K -544.9M -626.3M -705.7M
Change in Working Capital
192.8M -299.8M 225.5M -135.2M 317.8M -148.8M 128.2M 111.5M 92.4M 57.6M 1.2M -125.1M
Operating Cash Flow
917.2M 395.8M 819.5M 395.7M 729.9M 176.7M 565.8M 604M 394M 266.8M 491.1M 268.2M
Capital Expenditures
-243.3M -165.1M -198.1M -190.3M -182.2M -183.6M -129.7M -127.7M -72M -134.7M -178M -150.6M
Cash Acquisitions
n/a n/a n/a n/a -7.4M -95.4M 39.4M 43.2M 24M 9.7M -94.4M 609.1M
Purchase of Investments
n/a n/a -500K -2.1M n/a -3.5M -17.7M -23.4M -5M -1.7M 2.4M -582.7M
Sales Maturities Of Investments
n/a n/a -2.8M 3.5M n/a 8M 3.8M 2.2M 500K 11.1M 131.3M 1.5M
Other Investing Acitivies
-111.9M -175.8M -19.8M -47M -59.3M -28.7M -1M -43.2M -24M -9.7M 94.4M -609.1M
Investing Cash Flow
-355.2M -340.9M -221.2M -235.9M -248.9M -274.5M -105.2M -148.9M -76.5M -125.3M -44.3M -731.8M
Debt Repayment
n/a -290.1M n/a -382.8M n/a -260.5M n/a -107.9M n/a -77.5M n/a 159.8M
Common Stock Repurchased
-63.7M -17.6M -66.4M -16.7M -100K n/a n/a n/a n/a -800K -500K -8.4M
Dividend Paid
-20.3M -40.2M -19.6M n/a n/a n/a n/a n/a n/a n/a -76M -115.1M
Other Financial Acitivies
-232.2M -109.5M -317.1M -107.2M -181.2M -71.9M -206.2M -115.7M 58.1M -93.5M -512.3M 519.8M
Financial Cash Flow
-316.2M -457.4M -403.1M -398.4M -181.3M -332.4M -206.2M -173.1M 58.1M -82.8M -588.8M 556.1M
Net Cash Flow
-618.7M 618.7M 193.7M -239.2M -772.7M -434M 254.8M 268.3M 397.7M 31.7M -53.4M 94.5M
Free Cash Flow
673.9M 230.7M 621.4M 205.4M 547.7M -6.9M 436.1M 476.3M 322M 132.1M 313.1M 117.6M
Adj. Free Cash Flow
647.9M 204.3M 598.2M 180.3M 524.7M -21.9M 416M 457.6M 310.4M 124.4M 304.7M 107.5M
Maintenance CapEx
-52.31M -10.87M n/a n/a n/a n/a n/a n/a -72M -134.7M -178M -150.6M
Growth CapEx
-190.99M -154.23M -198.1M -190.3M -182.2M -183.6M -129.7M -127.7M n/a n/a n/a n/a
Owner Earnings
864.89M 384.93M 819.5M 395.7M 729.9M 176.7M 565.8M 604M 322M 132.1M 313.1M 117.6M

© 2026 bestshares.com. All rights reserved.