Marks and Spencer Group logo

Marks and Spencer Group

MAKSY | OTC
Chart Builder DCF Calculator
$9.88
+$0.38 (+4.00%)
At close: Sep 21, 2026, 3:53 PM ET
$9.87
-$0.01 (-0.10%)
After-hours: Sep 21, 2026, 3:10 PM ET
TTM
Period Ending
Q4 2025
Mar 30, 2025
Q2 2025
Sep 29, 2024
Q4 2024
Mar 30, 2024
Q2 2024
Sep 29, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 30, 2022
Q2 2022
Sep 29, 2021
Q4 2021
Mar 30, 2021
Q2 2021
Sep 29, 2020
Q4 2020
Mar 30, 2020
Q2 2020
Sep 29, 2019
Net Income
295.7M 505.3M 431.2M 405.3M 363.4M 312.4M 306.6M 29.7M -198M -156.5M 23.7M 95.6M
Depreciation & Amortization
471.8M 499.9M 501.8M 586.3M 578.4M 507.4M 510.7M 544.6M 596.8M 624.4M 632.5M 569.6M
Stock-Based Compensation
52.4M 49.6M 48.3M 48.1M 38M 35.1M 38.8M 30.3M 19.3M 16.1M 18.5M 19.5M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a -100.7M -118.1M -34.9M -75.4M -57.9M
Other Non-Cash Items
600.1M 234.8M 820.9M 580.6M 422.8M 973.6M 889.4M 1B 1.04B 1.39B 1.54B 1.03B
Deferred Income Tax
n/a n/a -677.3M -677.3M -665M -659.9M -409.9M -414.8M -544.7M -1.17B -1.33B -764.3M
Change in Working Capital
-107M -74.3M 90.3M 182.6M 169M -20.6M 239.7M 203.9M 150M 58.8M -123.9M -75.9M
Operating Cash Flow
1.31B 1.22B 1.22B 1.13B 906.6M 742.5M 1.17B 998M 660.8M 757.9M 759.3M 928.3M
Capital Expenditures
-408.4M -363.2M -388.4M -372.5M -365.8M -313.3M -257.4M -199.7M -206.7M -312.7M -328.6M -247.8M
Cash Acquisitions
n/a n/a n/a -7.4M -102.8M -56M 82.6M 67.2M 33.7M -84.7M 514.7M 609.1M
Purchase of Investments
n/a -500K -2.6M -2.1M -3.5M -21.2M -41.1M -28.4M -6.7M 700K -580.3M -582.7M
Sales Maturities Of Investments
n/a -2.8M 700K 3.5M 8M 11.8M 6M 2.7M 11.6M 142.4M 132.8M 1.5M
Other Investing Acitivies
-287.7M -195.6M -66.8M -106.3M -88M -29.7M -44.2M -67.2M -33.7M 84.7M -514.7M -744.3M
Investing Cash Flow
-696.1M -562.1M -457.1M -484.8M -523.4M -379.7M -254.1M -225.4M -201.8M -169.6M -776.1M -964.2M
Debt Repayment
-290.1M -290.1M -382.8M -382.8M -260.5M -260.5M -107.9M -107.9M -77.5M -77.5M 159.8M 159.8M
Common Stock Repurchased
-81.3M -84M -83.1M -16.8M -100K n/a n/a n/a -800K -1.3M -8.9M -8.4M
Dividend Paid
-60.5M -59.8M -19.6M n/a n/a n/a n/a n/a n/a -76M -191.1M -225.5M
Other Financial Acitivies
-341.7M -426.6M -424.3M -288.4M -253.1M -278.1M -321.9M -57.6M -35.4M -605.8M 7.5M 303.8M
Financial Cash Flow
-773.6M -860.5M -801.5M -579.7M -513.7M -538.6M -379.3M -115M -24.7M -671.6M -32.7M 229.7M
Net Cash Flow
n/a 812.4M -45.5M -1.01B -1.21B -179.2M 523.1M 666M 429.4M -21.7M 41.1M 196.2M
Free Cash Flow
904.6M 852.1M 826.8M 753.1M 540.8M 429.2M 912.4M 798.3M 454.1M 445.2M 430.7M 680.5M
Adj. Free Cash Flow
852.2M 802.5M 778.5M 705M 502.8M 394.1M 873.6M 768M 434.8M 429.1M 412.2M 661M
Maintenance CapEx
-63.18M -10.87M n/a n/a n/a -72M -206.7M -384.7M -535.3M -560.5M -546.4M -493.1M
Growth CapEx
-733.62M -724.83M -754.2M -685.8M -623.2M -441M -257.4M -127.7M n/a n/a n/a n/a
Owner Earnings
2.47B 2.33B 2.12B 1.87B 2.08B 1.67B 1.62B 1.37B 884.8M 1.13B 1.46B 1.54B

© 2026 bestshares.com. All rights reserved.