Mid-America Apartment Communities Inc. logo

Mid-America Apartment Communities Inc.

MAA | NYSE
Chart Builder DCF Calculator
$118.86
-$0.07 (-0.06%)
At close: Sep 21, 2026, 4:00 PM ET
$118.86
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
410.71M 396.77M 456.57M 570.4M 586.59M 580.37M 541.58M 535.37M 530.87M 575.87M 567.83M 601.9M 613.87M 680.77M 654.78M 646.76M 608.1M 615.42M 550.7M 446.09M 421.07M 274.93M
Depreciation & Amortization
641.55M 632.49M 622.97M 614.09M 604.18M 595.66M 586.4M 576.4M 576.36M 570.36M 565.86M 563.39M 553.55M 548.78M 544M 541.15M 538.89M 536.58M 534.42M 528.42M 521.49M 516.84M
Stock-Based Compensation
17.6M 17.5M 16.84M 15.54M 15.24M 15.18M 15.79M 15.8M 16.22M 15.99M 15.7M 16.48M 16.81M 17.74M 18.8M 18.48M 18.19M 17.94M 16.67M 14.6M 15.39M 14.41M
Other Working Capital
47.72M 26.64M 55.87M -14.75M 7.25M 6.66M 3.79M 14.9M 17.67M -11.25M 4.86M 463K 32.89M -5.29M -16.06M 16.9M 27.26M 52.29M 73.93M 45.12M 29.12M 18.29M
Other Non-Cash Items
-587.45M -42.2M -74.07M -129.65M -114.52M -103.23M -49.26M -18.38M -8.39M -31.83M -17.06M -58.81M -68.46M -144.83M -143.04M -199.24M -230.89M -295.75M -280.74M -175.91M -155.42M -13.01M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
47.72M 26.64M 55.87M -14.75M 7.25M 6.66M 3.79M 14.9M 17.67M -11.25M 4.86M 463K 32.89M -5.29M -16.06M 16.9M 27.26M 52.29M 73.93M 45.12M 29.12M 18.29M
Operating Cash Flow
530.13M 1.03B 1.08B 1.06B 1.1B 1.09B 1.1B 1.12B 1.13B 1.12B 1.14B 1.12B 1.15B 1.1B 1.06B 1.02B 961.56M 926.48M 894.97M 858.31M 831.65M 811.46M
Capital Expenditures
-198.7M -421.23M -360.24M -343.68M -342.14M -342.91M -322.37M -514.16M -506.81M -515.86M -539.38M -338.02M -337.67M -333.59M -296.18M -110.48M -104.74M -88.82M -99.83M -347.32M -363.02M -391.55M
Cash Acquisitions
-2.43M -35.16M -9.85M -9.18M -9.18M -5.8M -2.87M -11.01M -12.13M -16.14M -16.64M -10.25M -10.18M -7.6M -13.85M -13.8M -12.86M -12.17M -4.67M -3.87M -4.74M -4.45M
Purchase of Investments
n/a -750K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 40.8M n/a n/a 3.25M 3.25M 3.25M 3.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-526.52M -335.04M -320.13M -313.75M -385.93M -448.43M -503.5M -476.39M -293.33M -197.9M -219.25M -70.89M -292.41M -118.9M -95.21M -165.53M 47.49M -14.9M -40.35M -110.04M -51.67M -111.24M
Investing Cash Flow
-727.65M -751.37M -690.22M -666.6M -733.99M -793.89M -825.5M -998.31M -812.27M -729.89M -775.26M -419.16M -640.26M -460.09M -405.24M -398.54M -178.84M -224.62M -253.59M -461.23M -419.43M -507.24M
Debt Repayment
599.28M 604.28M 412.51M 320.1M 346.1M 420.08M 446.65M 484.55M 307.42M 228.07M 121.14M -129.22M -126.44M -146.42M -106.4M -26.38M -33.94M -118.92M -44.73M 116.72M 80.49M 174.07M
Common Stock Repurchased
-150.02M -100.02M -27.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-715.35M -714.46M -712.71M -707.15M -701.57M -696.13M -690.59M -682.14M -673.7M -665.29M -655.41M -636.39M -617.34M -579.54M -543.29M -516.96M -490.46M -482.28M -474.09M -470.44M -467.02M -464.02M
Other Financial Acitivies
-71.14M -55.68M -44.75M -21.47M -18.99M -24.64M -28.41M -40.76M -42.7M -41.26M -38.71M -21.61M -27.3M -32.39M -73.84M -70.87M -80.06M -71.58M -27.58M -29.42M -18.28M -19.95M
Financial Cash Flow
-286.12M -264.42M -370.74M -407.16M -373.12M -299.38M -271.12M -237.06M -407.69M -477.19M -367.91M -582.47M -566.37M -553.68M -722.77M -613.46M -604.02M -672.61M -546.4M -383.15M -404.81M -309.89M
Net Cash Flow
-3.11M 15.41M 17.21M -18.13M -8.38M 1.38M 1.67M -111.28M -87.23M -87.94M -5.98M 121.78M -57.98M 83.39M -69.53M 12.03M 178.7M 29.25M 94.98M 13.93M 7.41M -5.67M
Free Cash Flow
331.44M 609.97M 717.94M 711.95M 756.59M 751.75M 775.92M 609.93M 625.92M 603.28M 597.81M 785.4M 810.99M 763.58M 762.3M 913.55M 856.81M 837.66M 795.14M 510.99M 468.63M 419.91M
Adj. Free Cash Flow
313.84M 592.47M 701.1M 696.42M 741.35M 736.57M 760.13M 594.13M 609.7M 587.29M 582.11M 768.92M 794.17M 745.84M 743.51M 895.07M 838.62M 819.73M 778.48M 496.39M 453.24M 405.5M
Maintenance CapEx
-465.95M -421.23M -360.24M -343.68M -342.14M -342.91M -322.37M -376.92M -369.56M -378.61M -402.13M -338.02M -337.67M -333.59M -296.18M -327.96M -322.22M -306.29M -317.3M -338.3M -354.01M -382.53M
Growth CapEx
267.25M n/a n/a n/a n/a n/a n/a -137.25M -137.25M -137.25M -137.25M n/a n/a n/a n/a 217.48M 217.48M 217.48M 217.48M -9.02M -9.02M -9.02M
Owner Earnings
64.19M 609.97M 717.94M 711.95M 756.59M 751.75M 775.92M 747.18M 763.17M 740.53M 735.06M 785.4M 810.99M 763.58M 762.3M 696.07M 639.34M 620.19M 577.67M 520.01M 477.65M 428.93M

© 2026 bestshares.com. All rights reserved.