Lucky Strike Entertainment Corporation logo

Lucky Strike Entertainment Corporation

LUCK | NYSE
Chart Builder DCF Calculator
$5.39
-$0.04 (-0.74%)
Sep 22, 2026, 11:00 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 27, 2026
Q3 2026
Mar 28, 2026
Q2 2026
Dec 27, 2025
Q1 2026
Sep 27, 2025
Q4 2025
Jun 28, 2025
Q3 2025
Mar 29, 2025
Q2 2025
Dec 28, 2024
Q1 2025
Sep 28, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jul 1, 2023
Q3 2023
Apr 1, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Oct 1, 2022
Q4 2022
Jul 2, 2022
Q3 2022
Mar 26, 2022
Q2 2022
Dec 25, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-26.17M 16.85M -10.3M -13.8M -74.72M 13.29M 28.31M 23.1M -62.18M 23.85M -63.47M 18.22M 146.22M -32.07M 1.44M -33.53M 6.94M -17.99M -34.45M 15.56M -13.46M -23.09M -49.14M -40.77M
Depreciation & Amortization
n/a 32.15M 30.42M 33.2M 40.43M 40.33M 39.12M 36.98M 40.61M 36.33M 37.07M 31.35M 24.39M 29.44M 29.3M 26.27M 28.47M 29.99M 25.66M 22.84M 23.87M 22.99M 22.54M 22.45M
Stock-Based Compensation
n/a n/a 2.83M 3.49M 3.68M 8.79M 4.66M 4.5M 4.03M 4.14M 3.69M 1.91M 3.85M 4.21M 4.04M 3.65M 3.86M 3.02M 42.56M 801K 793K 826K 696K 849K
Other Working Capital
n/a -7.7M -13.54M -13.58M 9.84M -2.53M -15.85M 9.35M -24.69M -2.17M 2.41M 8.05M -38.35M 2.36M 18.17M -5.03M -10.95M 1.74M 13.14M -1.29M 33.87M 23.56M 7.23M 18.34M
Other Non-Cash Items
14.22M 10.32M -6.26M 13.26M 4.79M -5.62M -4.54M -34.66M 84.26M 4.99M 76.53M -31.58M -41.03M 87.12M 30.15M 45.25M 8.94M 66.43M -19.08M 2.21M 155K 4.05M 1.78M 1.79M
Deferred Income Tax
n/a 5.45M 15.54M -16.79M 49.78M 18.11M -11.54M -10.47M -36.17M 8.93M 2.6M -9.7M -86.88M 219K 178K n/a -292K n/a 1.05M -7.63M -1.42M n/a n/a n/a
Change in Working Capital
n/a 9.43M 15.83M -25.77M -1.5M 11.72M -17.28M 9.97M -23.83M -1.34M -1.31M 5.88M -37.58M 4.01M 15.21M -6.06M -13.12M 2.13M 12.02M -2.24M 31.17M 23.95M 9.31M 18.9M
Operating Cash Flow
-11.96M 74.2M 48.06M -6.41M 22.45M 86.62M 38.73M 29.41M 6.73M 76.9M 55.12M 16.08M 8.99M 92.92M 80.31M 35.57M 34.81M 83.58M 27.75M 31.54M 41.11M 28.72M -14.82M 3.22M
Capital Expenditures
n/a -31.46M -32.9M -25.9M -23.56M -25.5M -50.43M -41.58M -47.26M -33.48M -63.06M -50.79M -37.47M -33.93M -33.41M -44.73M -26.65M -24.04M -52.75M -61.36M -16.6M -7.79M -7.57M -11.24M
Cash Acquisitions
n/a -44.08M n/a -44.05M -30.34M -7.7M -41.21M n/a -52.44M -5.82M -7.03M -125.86M -28.21M -3.87M -63.66M -15.92M -25.9M n/a -12.36M -34.39M -2.76M -2.13M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33.26M -11.59M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.79M 23.18M 9.75M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-23.58M -163K -6.09M n/a n/a n/a -1.66M 1.66M n/a n/a -147K -47K 229K 74K 6.64M -17K 11.12M 6.13M -1.31M -1.26M 811K 433K 108K 1K
Investing Cash Flow
-23.58M -75.54M -38.99M -315.15M -53.9M -33.2M -93.29M -39.92M -99.7M -39.29M -70.09M -176.58M -65.27M -24.94M -100.51M -62.49M -41.6M -17.9M -65.12M -95.72M -18.49M -9.49M -7.46M -11.24M
Debt Repayment
n/a -20.47M 83.84M 364.55M 27.1M -2.63M 145.22M -1.3M -4.7M -4.68M 263.49M 135.32M 248.87M 27.17M 8.16M 13.22M -4.11M -2.05M -1.45M -2.05M -2.05M -2.05M -2.05M 42.95M
Common Stock Repurchased
n/a -7.53M -19.07M -5.31M -6.99M -19.73M -37.77M -7.65M -34.9M -743K -88.53M -130.14M -73.97M -5.68M -8.8M -7.56M -30.44M -1.03M -386.77M n/a n/a n/a n/a n/a
Dividend Paid
n/a -8.82M -8.88M -8.2M -8.18M -8.35M -8.47M -8.55M -12.26M -8.73M -3.97M n/a -3.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
16.14M -418K -245K -58.37M n/a -25.75M -2.07M -312K -272K -1.3M -7.62M -84K -5.93M -11.83M 8K -499K 654K -5.38M 250.59M 1.15M n/a 28K -2.01M n/a
Financial Cash Flow
16.14M -36.02M 55.66M 292.67M 11.94M -55.17M 96.91M -17.81M -52.13M -15.45M 164.65M 5.09M 90.99M 2.84M -41K 5.17M -33.89M -8.46M 31.12M -908K -2.05M -2.03M -4.06M 42.95M
Net Cash Flow
-19.29M -37.26M 64.88M -28.65M -19.4M -1.67M 42.31M -28.52M -145.46M 22.47M 149.87M -155.55M 34.59M 71.24M -20.55M -21.88M -40.74M 57.32M -6.4M -65.03M 20.52M 17.36M -26.46M 34.96M
Free Cash Flow
-11.96M 42.74M 15.16M -32.31M -1.11M 61.12M -11.69M -12.17M -40.52M 43.42M -7.94M -34.7M -28.49M 58.99M 46.9M -9.15M 8.16M 59.54M -25M -29.82M 24.51M 20.94M -22.39M -8.02M
Adj. Free Cash Flow
-11.96M 42.74M 12.33M -35.79M -4.79M 52.34M -16.36M -16.67M -44.56M 39.28M -11.63M -36.61M -32.34M 54.78M 42.86M -12.8M 4.3M 56.52M -67.56M -30.62M 23.72M 20.11M -23.08M -8.87M
Maintenance CapEx
n/a -27.84M -22.43M n/a n/a -22.15M -50.43M n/a n/a -1.48M -15.98M -50.79M -37.47M n/a n/a n/a n/a n/a n/a n/a -16.6M -7.79M -7.57M -11.24M
Growth CapEx
n/a -3.62M -10.47M -25.9M -23.56M -3.35M n/a -41.58M -47.26M -32M -47.08M n/a n/a -33.93M -33.41M -44.73M -26.65M -24.04M -52.75M -61.36M n/a n/a n/a n/a
Owner Earnings
-11.96M 46.36M 25.64M -6.41M 22.45M 64.47M -11.69M 29.41M 6.73M 75.42M 39.14M -34.7M -28.49M 92.92M 80.31M 35.57M 34.81M 83.58M 27.75M 31.54M 24.51M 20.94M -22.39M -8.02M

© 2026 bestshares.com. All rights reserved.