L'Oréal S.A. logo

L'Oréal S.A.

LRLCF | OTC
Chart Builder DCF Calculator
$430.61
-$9.14 (-2.08%)
At close: Sep 24, 2026, 3:42 PM ET
$439.76
+$9.15 (+2.12%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
6.31B 6.13B 6.12B 6.41B 6.48B 6.18B 5.84B 5.71B 5.46B 4.6B 4.1B
Depreciation & Amortization
1.86B 1.72B 1.69B 1.59B 1.51B 1.43B 1.44B 1.47B 1.47B 1.67B 1.73B
Stock-Based Compensation
n/a 138.2M 241.9M 239.1M 222.6M 168.5M 163.5M 169M 166.1M 155.2M 138.3M
Other Working Capital
236.4M 327.4M 1.21B 322.5M 4M 193.2M 369.1M 75.9M -1.39B -218.4M 180.8M
Other Non-Cash Items
409.9M 414.6M 585.1M 356.9M 150M 451.4M 689.3M 284.2M 1.18B 1.33B 783.2M
Deferred Income Tax
173.8M 68.2M -51.6M n/a -90.3M -95.3M -44.2M -96.5M -57.3M -28.3M -22.1M
Change in Working Capital
236.4M 327.4M 579.5M -305.4M -722.9M -533.7M -966M -1.26B -2.17B -998.8M 598M
Operating Cash Flow
8.99B 8.66B 9.02B 8.29B 7.55B 7.6B 7.12B 6.28B 6.04B 6.73B 7.33B
Capital Expenditures
-1.45B -1.5B -1.63B -1.64B -1.55B -1.49B -1.43B -1.34B -1.19B -1.08B -990.7M
Cash Acquisitions
-5.73B -2.44B -748.8M -148.6M -2.48B -2.5B -896.1M -746.9M -304.6M -455.7M -463.7M
Purchase of Investments
-4.23B n/a -1.89B -1.93B -160.9M -170.7M -130.5M -142.8M -147.6M -117.3M -23.9M
Sales Maturities Of Investments
-368M 2.51B 2.88B n/a n/a n/a n/a n/a n/a n/a -6.6M
Other Investing Acitivies
200K 100K -700K -600K 11.2M 12.9M 7.3M 9.2M 5.6M 14.5M -54M
Investing Cash Flow
-11.77B -1.42B -1.39B -3.72B -4.17B -4.14B -2.45B -2.22B -1.64B -1.63B -1.54B
Debt Repayment
6.85B 3.43B -217.7M -803.4M -1.54B 2.74B 1.88B 455.9M 6.69B 3.71B -200.9M
Common Stock Repurchased
-501.3M -501.5M -999.1M -497.5M -503.3M -503.3M -502.3M -502.3M -8.96B -10.06B -1.1B
Dividend Paid
-4B -3.92B -3.85B -3.61B -3.63B -3.43B -3.45B -2.69B -2.67B -2.35B -4.43B
Other Financial Acitivies
-439.4M -453.6M -398.1M 144.6M 94.3M -430.6M -441.5M -1.45B -1.41B -163.2M -1.79B
Financial Cash Flow
1.98B -1.38B -5.46B -4.77B -5.58B -1.61B -2.41B -4.08B -6.35B -8.86B -7.42B
Net Cash Flow
-773.1M 5.81B 2.09B 4.05B 2.02B 1.67B 2.01B -96.1M -1.84B -3.69B -1.62B
Free Cash Flow
7.54B 7.16B 7.4B 6.64B 6.01B 6.12B 5.7B 4.94B 4.85B 5.65B 6.34B
Adj. Free Cash Flow
7.54B 7.02B 7.16B 6.41B 5.78B 5.95B 5.53B 4.77B 4.69B 5.5B 6.21B
Maintenance CapEx
-2.88B -2.72B -2.68B -2.36B -1.9B -1.5B -1.06B -864.49M -1.05B -1.39B -1.62B
Growth CapEx
-193.29M -419.96M -494.18M -768.06M -1.08B -1.33B -1.55B -1.55B -1.13B -657.04M -546.63M
Owner Earnings
15.13B 14.23B 13.9B 13.53B 12.78B 12.38B 12.1B 12.14B 12.33B 11.79B 11.26B

© 2026 bestshares.com. All rights reserved.