L'Oréal S.A. logo

L'Oréal S.A.

LRLCF | OTC
Chart Builder DCF Calculator
$430.61
-$9.14 (-2.08%)
At close: Sep 24, 2026, 3:42 PM ET
$439.76
+$9.15 (+2.12%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
3.55B 2.76B 3.37B 2.75B 3.66B 2.83B 3.36B 2.48B 3.22B 2.23B 2.36B
Depreciation & Amortization
1B 860.5M 859.1M 828M 758.7M 752.4M 677.3M 761.9M 712.3M 760.6M 910.3M
Stock-Based Compensation
n/a n/a 138.2M 103.7M 135.4M 87.2M 81.3M 82.2M 86.8M 79.3M 75.9M
Other Working Capital
-951.9M 1.19B -860.9M 2.07B -1.75B 1.75B -1.56B 1.93B -1.85B 456.7M -675.1M
Other Non-Cash Items
187.8M 222.1M 192.5M 392.6M -35.7M 185.7M 265.7M 423.6M -139.4M 1.32B 15.6M
Deferred Income Tax
54M 119.8M -51.6M n/a n/a -90.3M -5M -39.2M -57.3M n/a -28.3M
Change in Working Capital
-951.9M 1.19B -860.9M 1.44B -1.75B 1.02B -1.56B 590.6M -1.85B -323.7M -675.1M
Operating Cash Flow
3.84B 5.15B 3.51B 5.52B 2.77B 4.78B 2.82B 4.3B 1.98B 4.07B 2.66B
Capital Expenditures
-716.1M -729.5M -765.8M -860.6M -781.1M -764.5M -724.1M -705M -638.3M -552.1M -523.1M
Cash Acquisitions
-4.03B -1.7B -737.9M -10.9M -137.7M -2.34B -159.4M -736.7M -10.2M -294.4M -161.3M
Purchase of Investments
-4.23B n/a n/a -1.89B -32.1M -128.8M -41.9M -88.6M -54.2M -93.4M -23.9M
Sales Maturities Of Investments
n/a -368M 2.88B n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 200K -100K -600K n/a 11.2M 1.7M 5.6M 3.6M 2M 12.5M
Investing Cash Flow
-8.97B -2.8B 1.37B -2.77B -950.9M -3.22B -923.7M -1.52B -699.1M -937.9M -695.8M
Debt Repayment
3.93B 2.92B 501.9M -719.6M -83.8M -1.46B 4.2B -2.33B 2.78B 3.91B -200.9M
Common Stock Repurchased
-501.4M 100K -501.6M -497.5M n/a -503.3M n/a -502.3M n/a -8.96B -1.1B
Dividend Paid
-3.93B -76.3M -3.84B -9M -3.61B -27.4M -3.4B -48.7M -2.64B -30.1M -2.32B
Other Financial Acitivies
-214.9M -224.5M -229.1M -169M 313.6M -219.3M -211.3M -230.2M -1.22B -195.6M 32.4M
Financial Cash Flow
-710.1M 2.69B -4.07B -1.4B -3.38B -2.21B 594.2M -3B -1.08B -5.27B -3.6B
Net Cash Flow
-5.82B 5.04B 769.6M 1.32B 2.73B -708.8M 2.38B -369.7M 273.6M -2.11B -1.58B
Free Cash Flow
3.12B 4.42B 2.74B 4.66B 1.99B 4.02B 2.1B 3.6B 1.34B 3.52B 2.14B
Adj. Free Cash Flow
3.12B 4.42B 2.6B 4.55B 1.85B 3.93B 2.02B 3.52B 1.25B 3.44B 2.06B
Maintenance CapEx
-716.1M -698.54M -714.49M -749.57M -554.43M -659.32M -398.91M -284.03M -162.31M -219.35M -198.81M
Growth CapEx
n/a -30.96M -51.31M -111.03M -226.67M -105.18M -325.19M -420.97M -475.99M -332.75M -324.29M
Owner Earnings
3.12B 4.45B 2.79B 4.77B 2.21B 4.12B 2.42B 4.02B 1.81B 3.85B 2.46B

© 2026 bestshares.com. All rights reserved.