Dorian LPG Ltd. logo

Dorian LPG Ltd.

LPG | NYSE
Chart Builder DCF Calculator
$56.64
-$1.51 (-2.60%)
At close: Sep 21, 2026, 4:00 PM ET
$56.51
-$0.13 (-0.23%)
After-hours: Sep 21, 2026, 7:45 PM ET

Market Data

Market Cap
$2.49B
Enterprise Value
$2.73B
Beta
0.76
Average Volume
656.31K
Shares Outstanding (Diluted)
42.73M
Shares Change YoY
-0.04%
Institutional Ownership
67.93%
Exchange
NYSE
ISIN
MHY2106R1100

Price Performance

Price Change 1M
11.1%
Price Change 3M
39.5%
Price Change 6M
67.8%
Price Change YTD
128.8%
Price Change 1Y
78.8%
Price Change 3Y
92.8%
Price Change 5Y
359.4%
1M CAGR (ann.)
31.0%
1Y CAGR (ann.)
99.4%
5Y CAGR (ann.)
58.6%
All-Time CAGR
17.5%

Valuation

PE Ratio
7.50
Forward PE
6.77
PEG Ratio
0.01
Forward PEG
-0.16
PS Ratio
4.17
Forward PS
3.70
PB Ratio
1.96
P/FCF Ratio
10.85
P/Adj. FCF Ratio
11.43
P/OCF Ratio
10.04
EV/Sales
4.69
EV/EBIT
7.68
EV/EBITDA
6.42
EV/FCF
12.21
Earnings Yield
13.3%
FCF Yield
9.2%
Adj. FCF Yield
8.8%

Financial Health

Net Debt
$165.4M
Total Debt
$646.24M
Cash & Short-Term Investments
$342.14M
Total Assets
$1.9B
Current Ratio
3.26
Quick Ratio
3.24
Debt / Equity Ratio
0.52
Debt / EBITDA
1.52
Debt / FCF
2.89
OCF / Debt
0.37
Interest Coverage
15.60
Altman Z-Score
3.84
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
63.4%
Operating Profit Margin
57.7%
EBITDA Margin
73.0%
Net Profit Margin
55.3%
FCF Margin
38.4%
Adj. FCF Margin
36.4%
SBC / Revenue
1.9%
SBC Impact (per share)
-5.1%

Returns

Return on Assets
16.9%
Return on Equity
28.4%
Return on Invested Capital
17.8%
Return on Capital Employed
20.0%
Return on Tangible Assets
16.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
11.1%
Revenue CAGR 5Y
13.7%
Revenue CAGR 10Y
6.7%
EPS CAGR 3Y
15.1%
EPS CAGR 5Y
33.4%
EPS CAGR 10Y
14.0%
FCF CAGR 3Y
5.4%
FCF CAGR 5Y
9.8%
FCF CAGR 10Y
16.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
9
EPS Growth Next 3Y
-26.2%
Revenue Growth Next 3Y
-16.2%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$2.72
EPS Growth Est (next Q)
107.6%
Revenue Est (next Q)
$187.72M
Revenue Growth Est (next Q)
55.6%

Fair Value Estimates

Graham Number
$70.26
Graham Upside
24.1%
Lynch Fair Value
$188.75
Lynch Upside
233.3%
Price Target
$55
Price Target Upside
-2.9%

Cash Flow

Operating Cash Flow
$239.8M
Free Cash Flow
$223.31M
Adj. Free Cash Flow
$212.01M
FCF Per Share
$5.25
OCF Per Share
$5.64
OCF/S Ratio
41.2%

Income Statement

Revenue
$581.75M
Gross Profit
$368.51M
Operating Income
$335.84M
EBITDA
$424.55M
Net Income
$321.87M
EPS (Diluted)
$7.55
Revenue / Employee
$966.36K
Profit / Employee
$534.67K
Employees
602

Dividends

Annual Dividend
$3.35
Dividend Yield
5.91%
Payout Ratio
44.4%
FCF Payout Ratio
56.6%
Adj. FCF Payout Ratio
59.6%
Dividend Growth (YoY)
19.6%
Pay Frequency
Quarterly
Ex-Dividend Date
Jul 26, 2026

© 2026 bestshares.com. All rights reserved.