Live Oak Bancshares Inc. logo

Live Oak Bancshares Inc.

LOB | NYSE
Chart Builder DCF Calculator
$38.02
-$0.23 (-0.60%)
At close: Sep 21, 2026, 4:00 PM ET
$38.02
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
105.64M 77.42M 73.9M 176.21M 167M 59.54M
Depreciation & Amortization
30.4M 23.28M 21.27M 20.78M 21.37M 21.69M
Stock-Based Compensation
26.21M 26.21M 17.88M 20.35M 16.95M 14.74M
Other Working Capital
43.58M 5.73M 39.53M -22.3M 2.1M -62.26M
Other Non-Cash Items
-35.96M 415.25M 489.66M -97.68M -351.94M -277.26M
Deferred Income Tax
-11.63M -11.42M -22.16M 27.13M 24.81M -17.45M
Change in Working Capital
43.58M 5.73M 39.53M -22.3M 2.1M -62.26M
Operating Cash Flow
158.24M 536.47M 620.07M 124.49M -119.72M -261M
Capital Expenditures
-14.76M -49.31M -46.84M -43.75M -3.08M -20.99M
Cash Acquisitions
4.36M n/a n/a n/a n/a -895K
Purchase of Investments
-311.54M -285.11M -246.19M -442.58M -428.25M -396.19M
Sales Maturities Of Investments
260.15M 154.7M 121.76M 310.28M 255.09M 197.53M
Other Investing Acitivies
-1.84B -1.9B -1.6B -1.27B 26.43M -2.4B
Investing Cash Flow
-1.9B -2.08B -1.77B -1.44B -149.8M -2.62B
Debt Repayment
-10.42M 89.47M -59.85M -235.09M -1.22B 1.54B
Common Stock Repurchased
n/a n/a n/a n/a -953K n/a
Dividend Paid
-8.54M -5.41M -5.33M -5.27M -5.19M -4.91M
Other Financial Acitivies
1.92B 1.48B 1.39B 1.77B 1.38B 1.44B
Financial Cash Flow
2B 1.57B 1.32B 1.53B 154.95M 2.98B
Net Cash Flow
256.1M 26.26M 165.9M 212.89M -114.57M 96.92M
Free Cash Flow
143.49M 487.16M 573.23M 80.73M -122.8M -281.99M
Adj. Free Cash Flow
117.28M 460.96M 555.36M 60.39M -139.75M -296.73M
Maintenance CapEx
n/a n/a n/a -42.11M n/a n/a
Growth CapEx
-14.76M -49.31M -46.84M -1.64M -3.08M -20.99M
Owner Earnings
158.24M 536.47M 620.07M 82.37M -119.72M -261M

© 2026 bestshares.com. All rights reserved.