LeMaitre Vascular Inc. logo

LeMaitre Vascular Inc.

LMAT | NASDAQ
Chart Builder DCF Calculator
$80.65
+$1.45 (+1.83%)
Sep 22, 2026, 2:01 PM ET · Market open

Market Data

Market Cap
$1.81B
Enterprise Value
$1.62B
Beta
0.49
Average Volume
346.28K
Shares Outstanding (Diluted)
24.53M
Shares Change YoY
7.16%
Institutional Ownership
97.08%
Exchange
NASDAQ
ISIN
US5255582018

Price Performance

Price Change 1M
-3.3%
Price Change 3M
-13.9%
Price Change 6M
-28.7%
Price Change YTD
-1.2%
Price Change 1Y
-14.2%
Price Change 3Y
39.0%
Price Change 5Y
42.1%
1M CAGR (ann.)
-2.5%
1Y CAGR (ann.)
-14.4%
5Y CAGR (ann.)
7.8%
All-Time CAGR
14.8%

Valuation

PE Ratio
27.79
Forward PE
24.87
PEG Ratio
0.72
Forward PEG
2.56
PS Ratio
6.90
Forward PS
6.00
PB Ratio
4.31
P/FCF Ratio
24.51
P/Adj. FCF Ratio
26.59
P/OCF Ratio
21.82
EV/Sales
6.19
EV/EBIT
19.39
EV/EBITDA
16.69
EV/FCF
22.00
Earnings Yield
3.6%
FCF Yield
4.1%
Adj. FCF Yield
3.8%

Financial Health

Net Cash
$207.15M
Total Debt
$190.25M
Cash & Short-Term Investments
$376.24M
Total Assets
$640.55M
Current Ratio
16.31
Quick Ratio
13.96
Debt / Equity Ratio
0.45
Debt / EBITDA
1.95
Debt / FCF
2.58
OCF / Debt
0.44
Interest Coverage
14.88
Altman Z-Score
7.08
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
72.9%
Operating Profit Margin
29.5%
EBITDA Margin
37.1%
Net Profit Margin
25.0%
FCF Margin
28.1%
Adj. FCF Margin
25.9%
SBC / Revenue
2.2%
SBC Impact (per share)
-7.8%

Returns

Return on Assets
10.3%
Return on Equity
16.4%
Return on Invested Capital
9.8%
Return on Capital Employed
12.7%
Return on Tangible Assets
12.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
14.0%
Revenue CAGR 5Y
11.8%
Revenue CAGR 10Y
12.3%
EPS CAGR 3Y
36.1%
EPS CAGR 5Y
15.4%
EPS CAGR 10Y
19.3%
FCF CAGR 3Y
57.4%
FCF CAGR 5Y
13.1%
FCF CAGR 10Y
20.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
20
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
10.2%
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.69
EPS Growth Est (next Q)
11.3%
Revenue Est (next Q)
$67.39M
Revenue Growth Est (next Q)
10.4%

Fair Value Estimates

Graham Number
$34.34
Graham Upside
-56.6%
Lynch Fair Value
$44
Lynch Upside
-44.4%
Price Target
$115
Price Target Upside
45.2%

Cash Flow

Operating Cash Flow
$82.98M
Free Cash Flow
$73.83M
Adj. Free Cash Flow
$68.06M
FCF Per Share
$3.23
OCF Per Share
$3.63
OCF/S Ratio
31.6%

Income Statement

Revenue
$262.43M
Gross Profit
$191.31M
Operating Income
$77.32M
EBITDA
$97.32M
Net Income
$65.67M
EPS (Diluted)
$2.85
Revenue / Employee
$403.12K
Profit / Employee
$100.88K
Employees
651

Dividends

Annual Dividend
$0.95
Dividend Yield
1.20%
Payout Ratio
33.3%
FCF Payout Ratio
27.8%
Adj. FCF Payout Ratio
30.1%
Dividend Growth (YoY)
25.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 19, 2026

© 2026 bestshares.com. All rights reserved.