Lineage Inc. logo

Lineage Inc.

LINE | NASDAQ
Chart Builder DCF Calculator
$37.50
-$0.02 (-0.05%)
Sep 22, 2026, 10:36 AM ET · Market open

Market Data

Market Cap
$8.54B
Enterprise Value
$16.48B
Beta
0.88
Average Volume
984.16K
Shares Outstanding (Diluted)
228M
Shares Change YoY
-0.44%
Institutional Ownership
28.69%
Exchange
NASDAQ
ISIN
US53566V1061

Price Performance

Price Change 1M
-9.7%
Price Change 3M
-8.1%
Price Change 6M
7.5%
Price Change YTD
5.9%
Price Change 1Y
-7.1%
Price Change 3Y
-54.7%
Price Change 5Y
-54.7%
1M CAGR (ann.)
-11.4%
1Y CAGR (ann.)
-1.9%
5Y CAGR (ann.)
N/A
All-Time CAGR
-26.8%

Valuation

PE Ratio
-52.11
Forward PE
N/A
PEG Ratio
-3.39
Forward PEG
2.76
PS Ratio
1.59
Forward PS
1.50
PB Ratio
1.08
P/FCF Ratio
45.20
P/Adj. FCF Ratio
174.33
P/OCF Ratio
8.67
EV/Sales
3.07
EV/EBIT
38.49
EV/EBITDA
12.14
EV/FCF
87.17
Earnings Yield
-1.9%
FCF Yield
2.2%
Adj. FCF Yield
0.6%

Financial Health

Net Debt
$6.16B
Total Debt
$7.99B
Cash & Short-Term Investments
$58M
Total Assets
$18.9B
Current Ratio
0.78
Quick Ratio
0.70
Debt / Equity Ratio
1.01
Debt / EBITDA
5.89
Debt / FCF
42.28
OCF / Debt
0.14
Interest Coverage
0.43
Altman Z-Score
0.64
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
11.0%
Operating Profit Margin
5.0%
EBITDA Margin
25.3%
Net Profit Margin
-3.1%
FCF Margin
3.5%
Adj. FCF Margin
0.9%
SBC / Revenue
2.0%
SBC Impact (per share)
-74.1%

Returns

Return on Assets
-0.9%
Return on Equity
-2.1%
Return on Invested Capital
1.6%
Return on Capital Employed
1.6%
Return on Tangible Assets
-1.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
26.1%
Revenue CAGR 5Y
N/A
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
46.8%
EPS CAGR 5Y
N/A
EPS CAGR 10Y
N/A
FCF CAGR 3Y
52.1%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
16
EPS Growth Next 3Y
24.5%
Revenue Growth Next 3Y
5.1%
Earnings Date
Nov 10, 2026
EPS Estimate (next Q)
-$0.21
EPS Growth Est (next Q)
-52.6%
Revenue Est (next Q)
$1.37B
Revenue Growth Est (next Q)
-0.8%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$44.50
Price Target Upside
18.6%

Cash Flow

Operating Cash Flow
$1.12B
Free Cash Flow
$189M
Adj. Free Cash Flow
$49M
FCF Per Share
$1.07
OCF Per Share
$4.33
OCF/S Ratio
18.4%

Income Statement

Revenue
$5.37B
Gross Profit
$589M
Operating Income
$270M
EBITDA
$1.36B
Net Income
$-169M
EPS (Diluted)
-$0.72
Revenue / Employee
$223.79K
Profit / Employee
$-7.04K
Employees
24,000

© 2026 bestshares.com. All rights reserved.