Lincoln Educational Services Corporation logo

Lincoln Educational Services Corporation

LINC | NASDAQ
Chart Builder DCF Calculator
$24.54
-$0.64 (-2.54%)
Sep 22, 2026, 12:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
22.8M 22.41M 20M 14.13M 14.29M 12.05M 9.89M 9.85M 7.96M 25.89M 26M 27.76M 29.24M 12.25M 12.63M 28.04M 28.34M 30.5M 34.72M 56.77M 56.45M 54.8M
Depreciation & Amortization
26.95M 23.03M 19.16M 16.16M 13.93M 12.99M 12.25M 10.71M 9.62M 7.94M 6.6M 6.4M 6.24M 6.09M 6.36M 6.14M 6.5M 6.77M 7.14M 7.47M 7.33M 7.41M
Stock-Based Compensation
6M 5.73M 5.49M 5.36M 5.07M 4.78M 4.63M 5.2M 4.61M 6.14M 5.89M 4.79M 4.77M 2.68M 3.11M 3.16M 3.28M 3.64M 2.89M 2.49M 2.41M 1.89M
Other Working Capital
25.29M 13.85M 15.38M 10.98M 2.55M 3.2M 104K -379K -2.86M 5.94M 11.61M 3.47M 9.45M 690K -7.33M -9.52M -8.88M 1.31M -2.39M -1.82M -4.66M 1.1M
Other Non-Cash Items
70.21M 61.33M 59.18M 60.22M 57.87M 58.35M 59.26M 52.79M 49.85M 19.52M 14.88M 15.32M 11.23M 35.84M 35.38M 10.14M 10.25M 7.09M 3.58M 23.16M 14.45M 9.54M
Deferred Income Tax
2.08M 2.08M 2.62M -2.15M -2.12M -2.12M -2.24M 2.09M 2.05M 2.05M 1.63M 1.23M 1.23M 1.23M 1.29M 8.44M 10.05M 10.83M 12.01M -32.24M -24.78M -19.7M
Change in Working Capital
-34.01M -42.32M -47.14M -47.62M -61.21M -50.19M -54.48M -59.68M -65.54M -50.7M -29.44M -51.62M -31.44M -43.06M -57.9M -45.61M -42.04M -37.45M -32.89M -26.65M -37.78M -26.82M
Operating Cash Flow
94.02M 72.26M 59.31M 46.1M 27.83M 35.86M 29.31M 20.95M 8.56M 10.84M 25.56M 3.88M 21.28M 15.04M 882K 10.31M 16.39M 21.38M 27.45M 31.01M 18.08M 27.13M
Capital Expenditures
-69.49M -81.38M -86.63M -92.9M -90.42M -75.07M -56.87M -44.11M -42.52M -39.13M -40.7M -30.62M -16.31M -11.18M -8.99M -9.33M -7.6M -7.37M -7.53M -7.28M -6.02M -5.51M
Cash Acquisitions
245K 500K 500K 245K 255K n/a 9.72M 9.72M 9.72M 9.72M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 24.34M 24.34M 24.34M 24.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-288K -315K -66K 249K 426K 426K 177K 177K n/a 23.72M 23.72M 8.97M 8.97M -12.38M -12.37M 47.77M 47.77M 45.39M 45.38M n/a n/a 97K
Investing Cash Flow
-69.53M -81.19M -86.2M -92.41M -89.74M -74.65M -46.97M -9.87M -8.46M 18.65M 7.37M -21.65M -7.34M -23.56M -21.35M 38.44M 40.17M 38.02M 37.85M -7.28M -6.02M -5.42M
Debt Repayment
-9.86M 4.07M 278K 9.85M 15.59M 1.6M 495K 593K -64K n/a n/a n/a n/a n/a n/a -16.33M -16.83M -17.33M -17.83M -2M -2M -2M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -335K -891K -3.6M -7.8M -10M -9.45M -6.73M -2.54M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -199K -503K -807K -1.11M -1.22M -1.22M -1.22M -1.22M -1.22M -1.99M -1.68M
Other Financial Acitivies
12.84M -7.1M -4.14M -4.03M -3.97M -3.94M -3.83M -3.71M -3.61M -3.87M -2.05M -2.05M -2.05M -1.78M -1.99M -1.99M -1.99M -1.99M -962K -963K -1.04M -1.04M
Financial Cash Flow
2.99M -3.03M -3.87M 5.82M 11.62M -2.34M -3.33M -3.12M -3.68M -4.2M -2.95M -5.86M -10.36M -12.59M -12.55M -26.28M -22.58M -20.54M -20.01M -4.18M -5.02M -4.72M
Net Cash Flow
27.48M -11.97M -30.75M -40.48M -50.29M -41.12M -21M 7.97M -3.58M 25.29M 29.98M -23.63M 3.58M -21.11M -33.02M 22.47M 33.98M 38.86M 45.28M 19.56M 7.04M 17M
Free Cash Flow
24.53M -9.12M -27.32M -46.8M -62.59M -39.21M -27.56M -23.16M -33.97M -28.3M -15.14M -26.74M 4.97M 3.85M -8.1M 977K 8.79M 14.01M 19.92M 23.74M 12.06M 21.62M
Adj. Free Cash Flow
18.54M -14.85M -32.81M -52.15M -67.66M -43.98M -32.19M -28.35M -38.58M -34.44M -21.04M -31.53M 203K 1.17M -11.22M -2.19M 5.51M 10.38M 17.03M 21.24M 9.65M 19.73M
Maintenance CapEx
-32.21M -44.06M -50.14M -60.83M -65.19M -50.63M -37.34M -27.68M -29.33M -29.39M -31.12M -23.31M -10.68M -7.14M -5.42M -5.16M -2.51M -486.32K -486.32K n/a n/a -1.79M
Growth CapEx
-37.27M -37.31M -36.5M -32.07M -25.23M -24.44M -19.52M -16.43M -13.19M -9.74M -9.58M -7.31M -5.63M -4.04M -3.57M -4.18M -5.09M -6.88M -7.04M -7.28M -6.02M -3.73M
Owner Earnings
61.81M 28.19M 9.17M -14.72M -37.37M -14.77M -8.04M -6.73M -20.77M -18.56M -5.56M -19.43M 10.6M 7.89M -4.53M 5.15M 13.88M 20.89M 26.96M 31.01M 18.08M 25.35M

© 2026 bestshares.com. All rights reserved.