Legend Biotech Corporation logo

Legend Biotech Corporation

LEGN | NASDAQ
Chart Builder DCF Calculator
$18.57
+$0.04 (+0.22%)
Sep 22, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-91.28M -249.28M -293.95M -222.49M -304.3M -197.48M -158.13M -345.46M -287.07M -467.93M -520.12M -509.03M -531.34M -516.61M -445.72M -398.34M -438.92M -346.4M -386.21M -355.7M -296.86M -340.15M
Depreciation & Amortization
33.55M 39.4M 28.95M 23.73M 21.76M 21.27M 21.79M 20.35M 21.61M 20.99M 20.45M 20.35M 20.29M 19.65M 18.39M 16.85M 15.24M 17.84M 17.6M 15.67M 15.15M 11.59M
Stock-Based Compensation
32.32M 33.71M 49.66M 63.05M 63.14M 66.18M 68.94M 68.14M 65.41M 59.31M 47.68M 44.06M 41.93M 35.73M 34.34M 30.57M 27.25M 25.83M 22.48M 20.34M 14.45M 6.78M
Other Working Capital
-30.06M 44.85M 28.6M -174.02M -188.11M -147.88M -73.11M 92.1M 74.92M 58.65M 53.04M 27.44M 68.59M 108.27M 109.54M 137.23M 124.11M 110.39M 119.82M 54.42M 42.12M 24.49M
Other Non-Cash Items
-27.41M 67.25M 86.08M 78.85M 132.97M -4.61M -95.59M 11.93M -26.23M 87.15M 122.66M 90.32M 46.81M -47.57M -60.58M -101.19M -5.74M -77.54M -67.54M 6.72M -39.18M 94.06M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 77.86M 77.86M 77.86M 77.86M n/a n/a n/a n/a n/a
Change in Working Capital
-130.27M -66.31M -64.38M -113.2M -188.26M -148.68M 18.96M 87.44M 83.65M 62.23M -63.65M 7.21M 63.97M 169.13M 174.44M 153.16M 130.75M 129.89M 215.21M 128.1M 101.79M 23.73M
Operating Cash Flow
-183.1M -175.24M -193.64M -170.07M -274.7M -263.31M -144.03M -157.6M -142.63M -238.54M -393.28M -347.37M -358.64M -261.81M -201.28M -221.09M -193.57M -250.37M -198.47M -184.87M -204.65M -204M
Capital Expenditures
-72.52M -61.12M -37.15M -18.61M -15.67M -9.86M -14.11M -18.58M -21.98M -24.66M -22.68M -23.36M -19.55M -14.02M -21.86M -17.49M -28.44M -56.81M -60.1M -69.38M -63.86M -45.77M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 881K 881K 881K 881K n/a n/a n/a n/a n/a
Purchase of Investments
-723.92M -4.77B -4.55B -4.85B -4.52B -1.94B -2.71B -4.31B -6.78B -5.3B -4.44B -2.65B -189.36M -349.36M -345M -250.4M -303.46M -143.46M -143.46M -113.07M n/a n/a
Sales Maturities Of Investments
1.24B 5.14B 5.32B 4.89B 4.91B 1.81B 1.93B 4.04B 5.98B 5.19B 4.74B 2.55B 405.53M 575.83M 524.86M 491.03M 320.39M 150.08M 150.08M 20M n/a n/a
Other Investing Acitivies
-128.68M -14.98M -30.34M -35.57M -42.31M -53.16M -54.34M -70.2M -81.15M -179.6M -189.36M -175.7M -149.5M -41.95M -236.02M -228.27M -229.22M -360.93M -142.29M -69.02M -119.42M 21.95M
Investing Cash Flow
331.72M 286.2M 711.34M -16.73M 332.35M -197.76M -850.54M -355.19M -893.34M -319.39M 92.79M -289.79M 47.17M 171.44M -77.09M -5.51M -239.08M -410.33M -194.98M -230.33M -183.28M -23.82M
Debt Repayment
-602K -1.87M -2.64M -3.58M -4.14M -4.04M -4.02M -2.78M -3.34M -3.7M -3.76M -5.47M -4.45M -2.98M -2.6M -1.61M -1.36M -1.68M -1.42M -1.8M -1.43M -1.16M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-46.34M -721.18K 2.03M 3.59M 7.73M 9.57M 9.72M 9.73M 7.01M 794.78M 793.56M 793.57M 791.67M 2.84M 2.93M 2.85M 3.65M 304.72M 304.64M 305.56M 313.71M 471.49M
Financial Cash Flow
166.52M -2.17M -301.48K 14K 3.59M 5.53M 5.7M 6.96M 3.67M 792.61M 791.33M 789.62M 1.17B 377.51M 377.98M 702.32M 325.74M 626.48M 626.66M 303.76M 312.28M 470.33M
Net Cash Flow
406.26M 204.65M 615.08M -180.38M 65.33M -455.87M -990.96M -504.19M -1.03B 237.52M 491.68M 150.74M 853.44M 282.26M 97.09M 474.4M -108.44M -34.51M 233.25M -111.05M -74.18M 243.5M
Free Cash Flow
-234.99M -236.36M -230.79M -188.68M -290.37M -273.17M -158.14M -176.18M -164.61M -263.2M -415.96M -370.73M -378.19M -275.83M -223.15M -238.58M -222.01M -307.17M -258.56M -254.25M -268.51M -249.77M
Adj. Free Cash Flow
-267.31M -270.07M -280.44M -251.73M -353.51M -339.35M -227.08M -244.32M -230.02M -322.51M -463.64M -414.79M -420.11M -311.56M -257.48M -269.14M -249.26M -333M -281.04M -274.59M -282.96M -256.55M
Maintenance CapEx
-15.65M -15.65M n/a n/a n/a n/a n/a n/a n/a n/a -4.27M -11.8M -11.8M -12.36M -8.08M -3.71M -10.22M -26.27M -39.48M -36.33M -36.92M -29.5M
Growth CapEx
-56.87M -45.48M -37.15M -18.61M -15.67M -9.86M -14.11M -18.58M -21.98M -24.66M -18.41M -11.56M -7.75M -1.67M -13.78M -13.78M -18.22M -30.54M -20.61M -33.05M -26.94M -16.28M
Owner Earnings
-198.74M -190.88M -193.64M -170.07M -274.7M -263.31M -144.03M -157.6M -142.63M -238.54M -397.55M -359.17M -370.43M -274.16M -209.36M -224.8M -203.79M -276.64M -237.95M -221.2M -241.57M -233.49M

© 2026 bestshares.com. All rights reserved.