Liberty Energy Inc. logo

Liberty Energy Inc.

LBRT | NYSE
Chart Builder DCF Calculator
$18.85
-$0.48 (-2.48%)
At close: Sep 21, 2026, 4:00 PM ET
$18.65
-$0.20 (-1.06%)
Pre-market: Sep 22, 2026, 8:02 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
43.12M 22.56M 13.69M 43.06M 71.02M 20.11M 51.89M 73.8M 108.42M 81.89M 92.38M 148.61M 152.67M 162.66M 152.87M 146.95M 105.16M -5.38M -55.59M -38.89M -50.56M -34.21M
Depreciation & Amortization
114.21M 114.06M 120.24M 122.98M 129.37M 127.74M 132.16M 126.4M 123.31M 123.19M 118.42M 109.56M 100.42M 95.26M 88.86M 82.85M 78.43M 75.62M 72.62M 67.28M 63.64M 63.04M
Stock-Based Compensation
9.97M 8.03M 8.44M n/a 8.1M 18.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
33.91M 9.38M 71.88M -36.92M 81.2M 44.67M 12.41M -32.26M -25.62M 15.94M -30.81M -20.53M -2.54M -15.61M -22.65M -30.59M -340K -5.88M 2.14M -10.11M -12.77M 17.38M
Other Non-Cash Items
-157.33M -32.81M -37.97M -60.67M -59.83M -13.62M -41.7M 17.66M 2.55M 6.69M 11.27M 4.14M 4.93M 8.93M 48.7M 31.93M 1.61M 15.88M -4.69M -703K 1.73M 374K
Deferred Income Tax
8.25M 9.31M 54.64M 42.11M n/a n/a 33.84M n/a n/a n/a 120.31M n/a n/a n/a -12.79M -4K 320K n/a -1.04M n/a 15.77M -9.65M
Change in Working Capital
40.53M -112.73M 36.4M -96.02M 21.93M 39.8M 1.09M 26.64M 13.91M -52.37M -47.64M 13.15M -17.57M -62.91M -39.89M -104.75M -64.44M -71.58M 44.03M 16.89M -22.54M 7.97M
Operating Cash Flow
40.53M 8.4M 195.44M 51.46M 170.59M 192.12M 177.29M 244.5M 248.19M 159.4M 294.74M 275.45M 240.45M 203.94M 237.75M 156.98M 121.08M 14.55M 55.33M 44.58M 8.04M 27.53M
Capital Expenditures
-223.86M -157M -205.39M -118.67M -137.51M -133.93M -203.49M -166.59M -135.97M -144.99M -138.09M -172.93M -159.14M -133.14M -132.36M -102.22M -133.75M -90.99M -75.79M -55.15M -42.5M -25.36M
Cash Acquisitions
n/a n/a 2.54M n/a n/a -15.21M -20.93M 16.06M 1.88M 2.99M -20.28M -760K -74.9M 3.48M 8.86M 7.18M 6.7M 927K 21.72M 1.72M 392K n/a
Purchase of Investments
-5.78M -3.92M n/a n/a n/a n/a n/a n/a n/a n/a 10M -10M n/a n/a 21.72M -6M -14.92M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 70.13M n/a 50.93M 29.91M n/a n/a n/a n/a -10M n/a n/a n/a -8.86M -7.18M -6.7M n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.32M 23.57M n/a 5.63M 3.47M 13.05M 36.28M -12.3M -16.06M n/a 14.48M 11.55M 7.4M n/a -6.14M 7.18M 6.7M -795K -13.11M n/a n/a 1.57M
Investing Cash Flow
-7.32M -137.34M -132.71M -113.03M -83.12M -106.18M -188.15M -162.84M -150.14M -141.99M -143.89M -172.14M -226.64M -129.65M -116.78M -101.05M -141.97M -90.86M -67.18M -53.42M -42.11M -23.79M
Debt Repayment
-14.2M 1.05B -33.15M 73.11M -66.52M 1.86M 51.64M -38.01M -30.19M 16.75M -89.91M -70.41M 75.1M -11.88M -37.59M -2.53M 40.09M 88.12M -2.78M 13.48M -2.18M -2.76M
Common Stock Repurchased
n/a n/a n/a n/a -924K -23.96M -30.16M -39.35M -29.58M -30.17M -39.08M -29.28M -60.09M -74.65M -55.22M -70.09M -9.68M n/a n/a n/a n/a -202K
Dividend Paid
-15.7M -14.62M -14.58M -12.96M -13.75M -13.19M -13M -11.44M -12.23M -11.64M -11.67M -8.44M -8.79M -8.78M -9.02M n/a -148K n/a -168K 168K -168K -202K
Other Financial Acitivies
-32.88M -231.19M -1.23M -4.66M -11.04M -46.56M -387K -19K -19.77M -5.17M -314K n/a -9.32M -1.79M 431K -488K -461K 614K -3.42M 3.42M -2.56M -98K
Financial Cash Flow
-32.88M 800.63M -48.96M 55.5M -92.23M -81.85M 8.1M -88.82M -91.76M -30.23M -140.98M -108.13M -3.11M -97.1M -101.41M -73.12M 29.8M 88.96M -3.09M 13.32M -4.91M -3.27M
Net Cash Flow
-143.79M 671.59M 14.1M -6.11M -4.54M 4.12M -3.03M -7.03M 6.26M -13M 10.18M -5.06M 10.79M -22.8M 19.63M -17.43M 8.55M 12.93M -14.71M 4M -38.82M 556K
Free Cash Flow
-183.34M -148.6M -9.95M -67.21M 33.08M 58.19M -26.2M 77.9M 112.23M 14.41M 156.66M 102.52M 81.31M 70.8M 105.39M 54.76M -12.67M -76.44M -20.46M -10.57M -34.46M 2.17M
Adj. Free Cash Flow
-193.31M -156.62M -18.39M -67.21M 24.98M 40.11M -26.2M 77.9M 112.23M 14.41M 156.66M 102.52M 81.31M 70.8M 105.39M 54.76M -12.67M -76.44M -20.46M -10.57M -34.46M 2.17M
Maintenance CapEx
-114.21M -114.06M -157.25M -118.67M -137.51M -133.93M -203.49M -166.59M -135.97M -144.99M -138.09M -160.82M -48.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-109.65M -42.94M -48.13M n/a n/a n/a n/a n/a n/a n/a n/a -12.11M -110.48M -133.14M -132.36M -102.22M -133.75M -90.99M -75.79M -55.15M -42.5M -25.36M
Owner Earnings
-73.69M -105.66M 38.18M -67.21M 33.08M 58.19M -26.2M 77.9M 112.23M 14.41M 156.66M 114.63M 191.79M 203.94M 237.75M 156.98M 121.08M 14.55M 55.33M 44.58M 8.04M 27.53M

© 2026 bestshares.com. All rights reserved.