nLIGHT Inc. logo

nLIGHT Inc.

LASR | NASDAQ
Chart Builder DCF Calculator
$40.19
$0 (0.00%)
Sep 22, 2026, 12:19 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-11.83M -14.73M -23.47M -43.52M -46.98M -55.12M -60.79M -49.07M -50.61M -47.71M -41.67M -51.09M -52.17M -53.69M -54.58M -40.67M -34.6M -32.14M -29.67M -25.44M -20.67M -19.61M
Depreciation & Amortization
18.47M 13.41M 13.71M 14.87M 15.83M 16.87M 17.6M 16.8M 16.51M 16.45M 16.03M 16.06M 16.15M 15.94M 15.7M 15.38M 15.19M 15.08M 15.06M 15.06M 14.67M 14.24M
Stock-Based Compensation
53.72M 38.24M 33.41M 27.79M 24.95M 25.59M 24.96M 25.15M 25.25M 25.76M 25.83M 25.67M 26.54M 25.71M 26.76M 28.72M 31.29M 36.22M 37.72M 29.73M 26.34M 20.77M
Other Working Capital
-14.61M -9.17M 305K 8.68M -3.63M -6.36M -5.22M -3.1M 2.77M 4.76M -656K -11.24M -9.67M -5.21M -9.71M 812K -8.44M -17.14M -8.75M -7.47M -3.54M -1.66M
Other Non-Cash Items
17.48M 18.2M 16.3M 2.89M 2.59M 3.46M 4.63M 3.27M 2.7M 1.87M 1.81M 5.1M 4.53M 4.95M 5.81M 3.01M 3.21M 3.33M 3.2M 12.11M 12.06M 11.95M
Deferred Income Tax
142K 159K 159K -550K -628K -654K -651K 27K 34K 34K 34K 12K 5K 8K 4K 47K 47K 44K 37K -22K -22K -22K
Change in Working Capital
-15.15M -24.25M -18.78M -1.55M -6.68M -3.9M 11.9M 5.75M 26.82M 24.42M 8.05M 13.94M -1.3M 189K -8.24M -31.16M -37.44M -41.09M -33.79M -30.41M -23.26M -9.1M
Operating Cash Flow
62.83M 31.03M 21.33M -75K -10.91M -13.75M -2.36M 1.93M 20.7M 20.82M 10.09M 9.7M -6.24M -6.89M -14.54M -24.68M -22.29M -18.56M -7.44M 1.03M 9.12M 18.24M
Capital Expenditures
-13.43M -8.86M -9.03M -10.06M -8.9M -8.66M -7.93M -6.27M -7.4M -6.21M -5.34M -9.33M -10.27M -17.3M -21.75M -24.42M -26.51M -23.48M -21.56M -17.96M -14.55M -11.75M
Cash Acquisitions
447K 890K 890K 447K 443K n/a n/a -8.78M -9.18M -9.18M -9.18M -407K -664K -664K -664K -664K n/a n/a -291K -313K -481K -481K
Purchase of Investments
-112.66M -78.48M -78.6M -68.7M -68.43M -98.57M -88.64M -113.54M -123.14M -117.91M -127.91M -152.99M -109.26M -134.34M -99.99M -50M -50M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
114.02M 79.1M 78.32M 98.66M 98.14M 123.04M 113.27M 107.95M 118.32M 118.51M 119.15M 144.22M 100.08M 74.99M 49.99M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-348K -348K -348K n/a n/a n/a n/a 8.78M 9.18M 9.18M 9.18M 407K -131K -245K -359K -2.3M -2.26M -2.28M -2.25M -303K -216K -429K
Investing Cash Flow
-11.97M -7.71M -8.77M 20.34M 21.25M 15.81M 16.69M -11.86M -12.22M -5.6M -14.1M -18.08M -20.08M -77.29M -72.38M -75.09M -76.51M -23.48M -21.85M -18.49M -15.34M -12.58M
Debt Repayment
-20M n/a 20M 20M 20M 20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29K -56K -428K -417K -16.15M -16.16M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.26M -1.85M -3.02M -2M -2.57M -1.04M -1.31M -2.68M -2.64M -4M -2.56M -3.15M -3.65M -3.31M -2.51M -2.94M -5.36M -8.12M -8.18M -9.97M -7.67M -4.88M
Financial Cash Flow
365.83M 192.58M 20.11M 19.59M 18.98M 19.08M -1.3M -1.17M -1.08M -2.44M -859K -1.75M -2.3M -1.96M -1.31M -2.94M -5.39M -8.58M 73.74M 72.93M 60.44M 63.63M
Net Cash Flow
416.46M 216.02M 32.87M 39.66M 29.43M 20.89M 12.62M -10.63M 7.57M 12.91M -4.61M -10.1M -28.81M -86.55M -88.71M -103.4M -104.73M -50.69M 44.21M 55.39M 54.42M 69.35M
Free Cash Flow
49.4M 22.17M 12.3M -10.14M -19.81M -22.41M -10.29M -4.33M 13.3M 14.61M 4.75M 365K -16.51M -24.19M -36.29M -49.11M -48.8M -42.04M -29.01M -16.93M -5.43M 6.48M
Adj. Free Cash Flow
-4.32M -16.07M -21.11M -37.93M -44.77M -48M -35.25M -29.48M -11.95M -11.15M -21.08M -25.31M -43.05M -49.9M -63.05M -77.82M -80.09M -78.26M -66.73M -46.66M -31.77M -14.29M
Maintenance CapEx
-9.08M -2.12M -424.84K -3.04M -3.28M -5.43M -6.56M -4.9M -7.4M -6.21M -5.34M -9.33M -10.27M -17.3M -21.06M -23.39M -23.38M -16.97M -12.52M -5.24M -1.58M -1.44M
Growth CapEx
-4.35M -6.75M -8.61M -7.02M -5.62M -3.23M -1.37M -1.37M n/a n/a n/a n/a n/a n/a -682.28K -1.03M -3.13M -6.51M -9.05M -12.72M -12.98M -10.31M
Owner Earnings
53.75M 28.92M 20.91M -3.12M -14.19M -19.18M -8.92M -2.97M 13.3M 14.61M 4.75M 365K -16.51M -24.19M -35.61M -48.07M -45.67M -35.53M -19.96M -4.21M 7.55M 16.79M

© 2026 bestshares.com. All rights reserved.