Krystal Biotech Inc. logo

Krystal Biotech Inc.

KRYS | NASDAQ
Chart Builder DCF Calculator
$333.85
-$2.82 (-0.84%)
At close: Sep 21, 2026, 4:00 PM ET
$333.85
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
54.77M 55.93M 51.4M 79.37M 38.33M 35.73M 45.48M 27.18M 15.57M 932K 8.69M 80.75M -33.21M -45.3M -32.05M -29.85M -28.11M -49.97M -21.81M -15.59M -16.36M -15.81M
Depreciation & Amortization
1.36M 1.52M 1.76M 1.61M 1.54M 1.63M 1.56M 1.53M 2.02M 1.61M 1.51M 1.37M 1.48M 1.31M 1.09M 975K 976K 1.02M 784K 783K 666K 536K
Stock-Based Compensation
14.16M 13.61M 13.76M n/a 14.12M 13.48M 13.36M 13.32M 13.16M 9.3M 9.85M 8.31M 11.33M 10.44M 9.55M 9.06M 8.19M 6.43M 5.15M 3.67M 4.2M 2.31M
Other Working Capital
12.78M 13.17M 8.25M -1.22M 3.67M -19.53M 8.9M 15.84M 22.16M 12.24M 7.73M 3.27M -11.29M 8.7M 508K 504K -24.66M 27.72M -5.96M 3.43M 2.35M 1.52M
Other Non-Cash Items
1.6M -4.69M -752K 11.24M -1.76M -1.34M -1.89M -1.36M -1.62M -2.25M 44.73M -102.16M -1.97M -1.41M -488K -36K -31K -135K 2.05M -1K 1K 1.49M
Deferred Income Tax
n/a n/a 1.84M -24.68M n/a n/a n/a n/a n/a n/a -46.31M n/a n/a n/a n/a n/a n/a n/a -2.05M 1K -1K n/a
Change in Working Capital
2.91M 14.01M 9.5M -27.88M 494K -18.54M -5.66M 18.2M -33.29M 6.3M -25.71M -9.49M -11.82M 8.81M -430K 164K -24.09M 27.16M -5.02M 3.89M 1.37M 1.82M
Operating Cash Flow
74.79M 80.38M 77.51M 39.66M 52.73M 30.97M 52.84M 58.86M -4.17M 15.89M -7.23M -21.23M -34.19M -26.16M -22.33M -19.69M -43.06M -15.49M -20.9M -7.26M -10.13M -9.65M
Capital Expenditures
-3.57M -7.15M -2.14M -1.7M -1.9M -6.2M -801K -1.05M -1.13M -1.26M -1.85M -1.78M -2.79M -5.38M -5.22M -14.06M -16.52M -17.19M -40.88M -20.99M -3.99M -2.47M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-258.02M -160.03M -72.46M -98.37M -113.9M -137.81M -143.47M -112.53M -113.4M -88.34M -82.91M -105.9M -174.39M -145.58M -104.07M -67.46M -84.5M -62.75M -106.65M -24.25M -59.56M n/a
Sales Maturities Of Investments
100M 103.6M 85.76M 95.79M 105.28M 88.81M 60.5M 79.25M 95.18M 63.62M 74.59M 112.87M 161.23M 154.52M 104.08M 66.77M 62.79M 24.04M 21M 8.07M 1.23M 1.73M
Other Investing Acitivies
n/a n/a n/a n/a n/a 435K n/a n/a n/a n/a n/a 100M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-161.58M -63.58M 11.16M -4.29M -10.53M -54.77M -83.78M -34.33M -19.35M -25.98M -10.16M 105.19M -15.96M 3.56M -5.21M -14.74M -38.22M -55.91M -126.54M -37.17M -62.32M -747K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-108K -16.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -23K -5K n/a -13.93M n/a n/a n/a -5.39M n/a 13.51M n/a -749K n/a n/a n/a -649K n/a n/a n/a -7.96M
Financial Cash Flow
15.05M -10.46M 15.67M 3.71M 1.8M -12.47M 2.43M 3.37M 10.64M 10.58M 2.62M 13.39M 185.27M 1.47M 3.07M 2.12M 30.7M -542K 202.07M 1.51M -199K 144.3M
Net Cash Flow
-73.57M 5.01M 103.7M 38.78M 45.06M -36.1M -29.1M 28.18M -13.22M 678K -14.91M 97.37M 135.13M -21.16M -24.51M -32.31M -50.58M -71.94M 54.63M -42.91M -72.65M 133.9M
Free Cash Flow
71.22M 73.23M 75.37M 37.96M 50.83M 24.77M 52.04M 57.81M -5.3M 14.63M -9.08M -23.01M -36.98M -31.54M -27.55M -33.74M -59.57M -32.68M -61.78M -28.25M -14.12M -12.13M
Adj. Free Cash Flow
57.07M 59.63M 61.61M 37.96M 36.71M 11.29M 38.69M 44.5M -18.46M 5.33M -18.93M -31.32M -48.31M -41.97M -37.1M -42.8M -67.76M -39.11M -66.93M -31.91M -18.31M -14.44M
Maintenance CapEx
-1.36M -1.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.79M -5.38M -5.22M -14.06M -16.52M -17.19M -40.88M -20.99M -3.99M -2.47M
Growth CapEx
-2.21M -5.63M -2.14M -1.7M -1.9M -6.2M -801K -1.05M -1.13M -1.26M -1.85M -1.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
73.43M 78.86M 77.51M 39.66M 52.73M 30.97M 52.84M 58.86M -4.17M 15.89M -7.23M -21.23M -36.98M -31.54M -27.55M -33.74M -59.57M -32.68M -61.78M -28.25M -14.12M -12.13M

© 2026 bestshares.com. All rights reserved.