Karman  Inc. logo

Karman Inc.

KRMN | NYSE
Chart Builder DCF Calculator
$33.52
-$1.69 (-4.80%)
Sep 22, 2026, 2:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
Net Income
17.37M 12.7M 4.36M -14.1M
Depreciation & Amortization
42.74M 32.8M 27.18M 34.98M
Stock-Based Compensation
1.41M 993.14K 1.29M 1.6M
Other Working Capital
-11.83M -21.35M 18.73M -5.3K
Other Non-Cash Items
-863K 1.62M 2.77M 2.77M
Deferred Income Tax
10.52M -11.51M -10.71M -9.81M
Change in Working Capital
-93.29M -9.96M -4.57M -21.35M
Operating Cash Flow
-22.12M 26.65M 20.33M -5.89M
Capital Expenditures
-20.34M -15.25M -16.78M -21.27M
Cash Acquisitions
-211.94M -31.29M n/a n/a
Purchase of Investments
-6M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 563.46K 10.42K
Other Investing Acitivies
n/a 306.04K n/a n/a
Investing Cash Flow
-238.27M -46.24M -16.21M -21.26M
Debt Repayment
126.51M 27.58M 1.75M -14.93M
Common Stock Repurchased
n/a -155.91K -788.59K -109.35K
Dividend Paid
n/a -155.91K -788.59K -109.35K
Other Financial Acitivies
1.48M -1.61M -5.46M 109.35K
Financial Cash Flow
282.82M 25.67M -5.29M 16.73M
Net Cash Flow
22.43M 6.08M -1.17M -10.42M
Free Cash Flow
-42.46M 11.39M 3.55M -27.16M
Adj. Free Cash Flow
-43.87M 10.4M 2.26M -28.76M
Maintenance CapEx
n/a n/a -4.58M -21.27M
Growth CapEx
-20.34M -15.25M -12.2M n/a
Owner Earnings
-22.12M 26.65M 15.75M -27.16M

© 2026 bestshares.com. All rights reserved.