KONE logo

KONE

KNYJY | OTC
Chart Builder DCF Calculator
$29.10
-$0.17 (-0.58%)
At close: Sep 24, 2026, 3:58 PM ET
$29.10
$0 (0.00%)
After-hours: Sep 24, 2026, 3:58 PM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
1.27B 1.19B 1.17B 1.2B 1.2B 1.22B 1.2B 1.21B 1.19B 1.1B 1.03B 1.02B 1.04B 1.22B 1.3B 1.31B 1.32B 1.27B 1.21B 1.2B 1.18B 1.17B
Depreciation & Amortization
305.4M 298.9M 292.3M 287.9M 282.9M 276.3M 269.4M 263M 260.7M 261M 259.3M 255.5M 251M 247.4M 244M 242.4M 239.8M 237.7M 239M 243.8M 244.6M 245.4M
Stock-Based Compensation
n/a n/a n/a 34.3M 34.3M 34.3M 34.3M 22.6M 22.6M 22.6M 22.6M 39.4M 39.4M 39.4M 39.4M 39.7M 39.7M 39.7M 39.7M 45.6M 45.6M 45.6M
Other Working Capital
157.7M 115.7M 48.2M -129.8M -124.5M -72.9M 15.8M -330.5M -321.7M -367.3M -535.7M -25M -14.1M 158M 289.4M 118.9M 350M 482.8M 455.6M 479.2M 359.9M 99.3M
Other Non-Cash Items
-399.7M -133M 79.6M 108.6M 99.2M -135M -357.5M -400.5M -305.8M -279.3M -223.3M -194.5M -224.1M -242M -244M -263.3M -338.6M -312.7M -357.2M -334.8M -312.7M -295M
Deferred Income Tax
n/a n/a n/a -34.3M -34.3M -34.3M -34.3M -22.6M -22.6M -22.6M -22.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
157.7M 115.7M 48.2M -129.8M -124.5M -72.9M 15.8M -330.5M -321.7M -367.3M -535.7M -25M -14.1M 158M 289.4M 118.9M 350M 482.8M 455.6M 479.1M 359.8M 99.2M
Operating Cash Flow
1.33B 1.33B 1.25B 1.13B 1.11B 1.09B 1.13B 737.1M 825.7M 712.7M 531.4M 1.05B 1.05B 1.38B 1.58B 1.41B 1.57B 1.67B 1.55B 1.59B 1.48B 1.22B
Capital Expenditures
-32.9M -65.8M -90.6M -139.8M -141.4M -147.1M -148.2M -135.8M -125.7M -107.6M -101.2M -99.2M -94M -96.8M -96.5M -92.6M -94.7M -90.9M -88M -84M -86.1M -88.3M
Cash Acquisitions
n/a -1M -1.2M -172.7M -172.9M -172.4M -240.3M -100.8M -102.4M -103M -39.3M -41.9M -40.2M -39.8M -43.7M -18.8M -31.9M -31.6M -26.8M -10.7M -20.8M -22.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-257.1M -212.4M -157M 104.2M 134.8M 76.9M 69.1M -63.6M -41.4M 12.4M -16.1M -81.5M -88M -107.1M -106M -112.7M -122.2M -117.1M -109.7M -89.6M -103.4M -109M
Investing Cash Flow
-257.1M -263.5M -288.4M -247.9M -252M -297.9M -319.4M -300.2M -269.5M -198.2M -132.7M -129.3M -109.6M -107.1M -106M -112.7M -122.2M -117.1M -109.7M -89.6M -103.4M -109M
Debt Repayment
38.1M 60.7M 39.6M -118.8M -120M -115M -110.1M -110.1M -103.4M -112.1M -114.8M -153.5M -149.2M -108.9M -97M -83.8M -88.5M -132.1M -134.1M -108.6M -125.9M -113.8M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -50M -50M -50M -50M -45.8M -45.8M -45.8M -45.8M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-931.4M -934.9M -905.5M -905.5M -905.7M -904.6M -904.9M -904.9M -904.7M -989.9M -1.09B -1.09B -1.09B -1.07B -1.17B -1.17B -1.17B -1.06B -880.5M -880.5M -880.5M -861.4M
Other Financial Acitivies
-169.2M -221.3M 53.9M 140M 230.9M 371.8M 153.8M 484.4M 375.9M 431.2M 862M 528.6M 302.9M 82.7M -152.8M -101.3M -253.7M -492.6M -609.9M -595M -386.9M -249.6M
Financial Cash Flow
-1.06B -1.1B -812M -884.3M -794.8M -647.9M -861.3M -580.7M -682.3M -720.8M -390.5M -758.4M -979.8M -1.14B -1.46B -1.35B -1.51B -1.69B -1.62B -1.58B -1.39B -1.19B
Net Cash Flow
-10.8M -36.3M 151.5M -19M 61.2M 129.8M -71M -171.6M -153.1M -217.7M 5.1M 180.5M -20.3M 139.4M 32.5M -46.6M -67.6M -139.4M -204.5M -103.3M -24.7M -78.6M
Free Cash Flow
1.33B 1.29B 1.19B 1.02B 972.3M 943.2M 979.7M 601.3M 700M 605.1M 430.2M 952.7M 957.3M 1.28B 1.49B 1.32B 1.47B 1.58B 1.46B 1.51B 1.39B 1.14B
Adj. Free Cash Flow
1.33B 1.29B 1.19B 984.4M 938M 908.9M 945.4M 578.7M 677.4M 582.5M 407.6M 913.3M 917.9M 1.24B 1.45B 1.28B 1.43B 1.54B 1.42B 1.46B 1.34B 1.09B
Maintenance CapEx
-32.65M -65.55M -89.55M -138.75M -140.6M -128.51M -123.13M -102.14M -68.97M -68.67M -62.68M -61.15M -77.73M -64.97M -64.39M -68.61M -70.47M -82.22M -86.47M -71.09M -62.03M -54.31M
Growth CapEx
-254.15K -254.15K -1.05M -1.05M -796.8K -18.59M -25.07M -33.66M -56.73M -38.93M -38.52M -38.05M -16.27M -31.83M -32.11M -23.99M -24.23M -8.68M -1.53M -12.91M -24.07M -33.99M
Owner Earnings
1.3B 1.26B 1.16B 986.85M 973.1M 961.79M 1B 634.96M 756.73M 644.03M 468.72M 990.75M 973.57M 1.32B 1.52B 1.34B 1.5B 1.59B 1.46B 1.52B 1.41B 1.17B

© 2026 bestshares.com. All rights reserved.