Kinsale Capital Group Inc. logo

Kinsale Capital Group Inc.

KNSL | NYSE
Chart Builder DCF Calculator
$358.19
+$1.34 (+0.38%)
At close: Sep 21, 2026, 4:00 PM ET
$360
+$1.81 (+0.51%)
After-hours: Sep 21, 2026, 6:15 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
503.61M 414.84M 308.09M 159.11M 152.66M 88.42M
Depreciation & Amortization
5.83M 5.8M 3.27M 2.72M 2.31M 1.57M
Stock-Based Compensation
17.88M 14.15M 9.36M 6.68M 4.84M 3.58M
Other Working Capital
579.29M 592.88M 607.12M 403.23M 285.71M 217.25M
Other Non-Cash Items
-63.22M -50.72M -21.13M 26.9M -25.64M -20.39M
Deferred Income Tax
343K -3.83M -9.43M -14.19M -576K 616K
Change in Working Capital
579.29M 596.06M 569.67M 376.6M 273.45M 206.18M
Operating Cash Flow
1.04B 976.3M 859.84M 557.82M 407.04M 279.97M
Capital Expenditures
-53.69M -23.94M -6.61M -6.9M -5.92M -32.88M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.49B -1.71B -1.4B -803.55M -679.79M -567.55M
Sales Maturities Of Investments
n/a 778.15M 489.45M 178.5M 333.75M 215.92M
Other Investing Acitivies
1.63B -312K 59.92M -76.62M n/a 5.08M
Investing Cash Flow
-922.21M -960.13M -860.89M -708.57M -351.96M -379.43M
Debt Repayment
40M n/a -12M 155M n/a 25.7M
Common Stock Repurchased
-90M -17.05M -4.28M -3.29M -2.1M -1.8M
Dividend Paid
-15.78M -13.94M -12.95M -11.93M -10.02M -8.07M
Other Financial Acitivies
-6.28M 1.33M 713K 46.21M 982K 60.32M
Financial Cash Flow
-71.38M -29.66M -28.52M 185.99M -11.14M 76.14M
Net Cash Flow
50.15M -13.48M -29.58M 35.23M 43.95M -23.32M
Free Cash Flow
990.05M 952.36M 853.23M 550.91M 401.12M 247.1M
Adj. Free Cash Flow
972.17M 938.21M 843.87M 544.24M 396.28M 243.52M
Maintenance CapEx
-36.9M -2.66M n/a n/a n/a n/a
Growth CapEx
-16.78M -21.28M -6.61M -6.9M -5.92M -32.88M
Owner Earnings
1.01B 973.64M 859.84M 557.82M 407.04M 279.97M

© 2026 bestshares.com. All rights reserved.