Kirin Limited

KNBWY | OTC

Price Alert Chart Builder DCF Calculator

$18.04

+$0.03 (+0.17%)

At close: Sep 22, 2026, 3:51 PM ET

$18.03

-$0.01 (-0.06%)

After-hours: Sep 22, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Ownership Dividends Profile

Market Data

Market Cap $14.38B

Enterprise Value $2.95T

Beta 0.04

Average Volume N/A

Shares Outstanding (Diluted) 810.04M

Shares Change YoY 0.02%

Institutional Ownership N/A

Exchange N/A

ISIN N/A

Price Performance

Price Change 1M -6.7%

Price Change 3M 3.6%

Price Change 6M 16.0%

Price Change YTD 20.1%

Price Change 1Y 21.7%

Price Change 3Y 26.6%

Price Change 5Y -3.4%

1M CAGR (ann.) -7.6%

1Y CAGR (ann.) 22.6%

5Y CAGR (ann.) 1.8%

All-Time CAGR 3.9%

Valuation

PE Ratio 40.46

Forward PE 12.39

PEG Ratio 0.04

Forward PEG 2.35

PS Ratio 0.90

Forward PS 0.90

PB Ratio 1.85

P/FCF Ratio 126.09

P/Adj. FCF Ratio 126.09

P/OCF Ratio 5.91

EV/Sales 1.24

EV/EBIT 16.90

EV/EBITDA 10.66

EV/FCF 173.09

Earnings Yield 2.3%

FCF Yield 0.8%

Adj. FCF Yield 0.8%

Financial Health

Net Debt ¥876.93B

Total Debt ¥1.02T

Cash & Short-Term Investments ¥143.33B

Total Assets ¥3.3T

Current Ratio 1.48

Quick Ratio 1.02

Debt / Equity Ratio 0.62

Debt / EBITDA 3.69

Debt / FCF 59.92

OCF / Debt 0.20

Interest Coverage 14.03

Altman Z-Score 2.15

Piotroski F-Score 4

Margins & Profitability

Gross Profit Margin 48.4%

Operating Profit Margin 5.8%

EBITDA Margin 16.2%

Net Profit Margin 7.8%

FCF Margin 0.7%

Adj. FCF Margin 0.7%

SBC / Revenue 0.0%

SBC Impact (per share) N/A

Returns

Return on Assets 5.8%

Return on Equity 15.3%

Return on Invested Capital 7.8%

Return on Capital Employed 10.4%

Return on Tangible Assets 9.1%

Historical Growth (CAGR)

Revenue CAGR 3Y 8.3%

Revenue CAGR 5Y 4.8%

Revenue CAGR 10Y 0.7%

EPS CAGR 3Y -22.1%

EPS CAGR 5Y -10.5%

EPS CAGR 10Y 1.6%

FCF CAGR 3Y -42.8%

FCF CAGR 5Y -24.6%

FCF CAGR 10Y 6.3%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y 57.8%

Revenue Growth Next 3Y 5.7%

Earnings Date Nov 9, 2026

EPS Estimate (next Q) $0

EPS Growth Est (next Q) -35.5%

Revenue Est (next Q) $25.62M

Revenue Growth Est (next Q) -3.9%

Fair Value Estimates

Graham Number $12.28

Graham Upside -31.8%

Lynch Fair Value $2.23

Lynch Upside -87.6%

Price Target N/A

Price Target Upside N/A

Cash Flow

Operating Cash Flow ¥201.39B

Free Cash Flow ¥17.03B

Adj. Free Cash Flow ¥17.03B

FCF Per Share $245

OCF Per Share $454.78

OCF/S Ratio 14.5%

Income Statement

Revenue ¥2.38T

Gross Profit ¥1.1T

Operating Income ¥138.7B

EBITDA ¥276.58B

Net Income ¥53.83B

EPS (Diluted) $66.46

Revenue / Employee N/A

Profit / Employee N/A

Employees N/A

Dividends

Annual Dividend $0.93

Dividend Yield 5.16%

Payout Ratio 1.4%

FCF Payout Ratio 337.8%

Adj. FCF Payout Ratio 337.8%

Dividend Growth (YoY) -3.4%

Pay Frequency Quarterly

Ex-Dividend Date Dec 28, 2026