KKR & Co. Inc. logo

KKR & Co. Inc.

KKR | NYSE
Chart Builder DCF Calculator
$99.47
-$1.36 (-1.35%)
Sep 22, 2026, 1:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
405.23M 1.15B 1.84B 1.35B 684.5M 1.38B 1.43B 993.24M 1.09B 1.59B 2.38B 1.13B 339.99M -42.13M 124.5M -1.81B 1.25B 835.29M 3.28B 4.26B 3.92B
Depreciation & Amortization
39.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a 152.05M 182.23M 173.63M 183.57M 193.46M 184.67M 184.91M 183.41M 140.22M 146.59M 147.53M 184.14M 170.62M 174.11M 216.72M 168.79M 233.49M 119.62M 88.54M 88.16M
Other Working Capital
183.58M 745.57M 982.82M -370.66M 919.84M -1.15B 609.03M 347.56M 715.21M 73.28M 234.85M -1.19B 990.23M -646.3M 370.38M -1.3B -496.55M -1.56B 1.08B 713.92M 1.36B
Other Non-Cash Items
1.3B 258.65M -845.75M -690.37M 395.87M -798.32M 396.42M 1.36B -1.05B -1.19B -1.38B -2.97B -3.45B -19.72M -2.38B -1.44B -299.24M -3.37B -7.03B -6.15B -5.74B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
183.58M 745.57M 1.21B -398.97M 1.29B -891.08M -139.5M 821.19M 1.3B 563.34M 822.69M -947.58M 990.23M -756.3M 599.29M -1.03B -205.13M -1.31B 1.38B 561.56M 1.66B
Operating Cash Flow
1.93B 2.3B 2.39B 438.76M 2.55B -111.66M 1.88B 3.36B 1.53B 1.11B 1.97B -2.64B -1.93B -647.54M -1.49B -4.06B 916.82M -3.62B -2.25B -1.23B -73.17M
Capital Expenditures
-27.42M -33.84M -38.72M -67.36M -20.85M -53.17M -44.6M -26.47M -17.3M -29.21M -17.42M -38.56M -23.21M -26.47M -24.41M -22.29M -11.89M -19.53M -32.95M -21.84M -27.73M
Cash Acquisitions
-37.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.69B n/a n/a n/a -58.14M -415.64M
Purchase of Investments
-26.09B -37.67B -25B -19.76B -24.92B -15.56B -20.74B -25.79B -13.73B -9.84B -5.79B -5.09B -8.77B -9.98B -9.29B -12.82B -15.11B -20.4B -21.91B -11.01B -5.3B
Sales Maturities Of Investments
29.57B 33.22B 18.18B 17.92B 21.79B 13.35B 15.65B 20.35B 7.53B 10.66B 4.69B 5.35B 4.96B 7.05B 5.71B 9.46B 13.13B 17.1B 18.51B 8.69B 5.26B
Other Investing Acitivies
10.48M -17.17M -144.63M 15.66M -119K 6.99M 13.97M -2.31M 16.06M 20.8M 42.58M -21.83M 17.92M -10.16M 11.37M -26.68M -11M 729.49M -1.04B 218.89M 111.84M
Investing Cash Flow
3.43B -4.51B -7.01B -1.89B -3.15B -2.25B -5.12B -5.48B -6.2B 812.97M -1.08B 199.39M -3.82B -2.97B -3.59B -5.09B -2B -2.59B -4.47B -2.17B -376.04M
Debt Repayment
650.48M -223.51M 2.1B 559.23M -505.85M 1.04B 519.55M 1.11B 788.98M 744.69M -20.77M 1.38B 1.52B 1.66B 1.67B 3.17B 31.53M 2.16B 3.63B 1.54B 1.56B
Common Stock Repurchased
-191.31M -11.58M -4.57M -106.08M -694K -31.98M -84K -92.95M n/a -9.92M -17.57M -272.28M n/a n/a n/a n/a -346.65M -133.78M n/a -64.56M -71.37M
Dividend Paid
-205.24M -205.31M -205.25M -202.54M -155.44M -155.44M -155.31M -155.3M -146.03M -146.03M -158.76M -159.52M -150.72M -150.72M -150.52M -109.1M -102.99M -102.03M -104.31M -109.9M -103.4M
Other Financial Acitivies
-3.21B -3.08B 7.54B 740.21M 1.72B 2.04B 1.71B 1.2B -597.99M 6.55B 301.23M 2.51B 703.88M 3.89B 2.83B 5.1B 4.56B 2.31B 3.86B 3.07B 3.04B
Financial Cash Flow
-2.96B -3.52B 9.43B 990.82M 3.6B 2.89B 2.08B 2.06B 44.96M 7.14B 104.12M 3.45B 2.07B 5.4B 4.35B 8.16B 4.15B 4.24B 7.23B 4.44B 4.46B
Net Cash Flow
2.33B -5.73B 4.83B -337.29M 3.03B 405.51M -1.11B -95.76M -4.64B 9.1B 962.12M 1.02B -3.66B 1.76B -742.38M -1.17B 3.02B -1.99B 494.49M 1.04B 3.98B
Free Cash Flow
1.9B 2.27B 2.35B 371.4M 2.53B -164.82M 1.83B 3.33B 1.51B 1.08B 1.95B -2.68B -1.96B -674.01M -1.51B -4.09B 904.93M -3.64B -2.28B -1.26B -100.89M
Adj. Free Cash Flow
1.9B 2.12B 2.17B 197.76M 2.35B -358.28M 1.65B 3.15B 1.33B 937.7M 1.81B -2.83B -2.14B -844.62M -1.68B -4.3B 736.14M -3.87B -2.4B -1.34B -189.06M
Maintenance CapEx
-27.42M n/a n/a n/a -20.85M -53.17M n/a n/a n/a n/a n/a n/a n/a -26.47M -24.41M -22.29M -11.89M n/a n/a n/a n/a
Growth CapEx
n/a -33.84M -38.72M -67.36M n/a n/a -44.6M -26.47M -17.3M -29.21M -17.42M -38.56M -23.21M n/a n/a n/a n/a -19.53M -32.95M -21.84M -27.73M
Owner Earnings
1.9B 2.3B 2.39B 438.76M 2.53B -164.82M 1.88B 3.36B 1.53B 1.11B 1.97B -2.64B -1.93B -674.01M -1.51B -4.09B 904.93M -3.62B -2.25B -1.23B -73.17M

© 2026 bestshares.com. All rights reserved.