Kraft Heinz logo

Kraft Heinz

KHC | NYSE
Chart Builder DCF Calculator
$24.37
+$0.01 (+0.02%)
Sep 22, 2026, 10:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 23, 2022
Q2 2022
Jun 24, 2022
Q1 2022
Mar 25, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 24, 2021
Q2 2021
Jun 25, 2021
Q1 2021
Mar 26, 2021
Net Income
-3.4B -5.76B -5.85B -4.37B -5.27B 2.66B 2.75B 1.37B 1.92B 2.81B 2.85B 2.98B 3.15B 2.42B 2.37B 1.22B 1.53B 1.24B 1.02B 2.31B 2.18B 548M
Depreciation & Amortization
1B 982M 968M 951M 951M 949M 948M 965M 994M 971M 961M 958M 913M 933M 933M 918M 917M 908M 910M 924M 928M 948M
Stock-Based Compensation
95M 90M 95M 96M 97M 105M 109M 114M 129M 141M 141M 151M 146M 145M 148M 149M 172M 180M 197M 197M 187M 174M
Other Working Capital
34M 363M 249M -33M 189M -13M -136M -293M -510M -494M -423M -132M -68M -334M -286M -141M -659M 366M 55M -231M 354M 355M
Other Non-Cash Items
7.7B 9.31B 9.51B 10.87B 12.21B 3.76B 3.83B 2.53B 1.71B 853M 817M 503M 236M 895M 784M 4B 3.69B 3.5B 3.87B 632M 785M 3.25B
Deferred Income Tax
-1.07B -517M -495M -3.07B -3.4B -2.81B -2.86B -245M 3M 21M 17M -109M -205M -304M -278M -1.11B -1.04B -1.15B -1.04B -120M 32M -170M
Change in Working Capital
296M 649M 230M -5M -188M -533M -589M -589M -645M -538M -806M -907M -979M -1.62B -1.48B -748M -1.15B 364M 406M 105M 635M 775M
Operating Cash Flow
4.62B 4.75B 4.46B 4.47B 4.4B 4.13B 4.18B 4.15B 4.11B 4.26B 3.98B 3.57B 3.27B 2.47B 2.47B 4.43B 4.12B 5.04B 5.36B 4.05B 4.74B 5.53B
Capital Expenditures
-805M -803M -801M -843M -906M -1.11B -1.16B -1.15B -1.19B -1.04B -1.01B -1.06B -989M -968M -916M -882M -909M -892M -905M -854M -769M -692M
Cash Acquisitions
n/a 146M n/a 3M 5M 11M 8M 5M 3M -3M n/a 108M 108M -132M -393M 1.04B 1B 4.68B 4.94B 3.4B 3.44B n/a
Purchase of Investments
-796M -1.16B -1.72B -1.36B -1.03B -673M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.55B 1.07B 686M 354M 45M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
116M -30M 6M 60M 150M 156M 133M 119M 112M 105M 97M 164M 236M 214M 218M 100M -5M -2M 3M 37M 76M 76M
Investing Cash Flow
66M -770M -1.83B -1.78B -1.74B -1.61B -1.02B -1.03B -1.07B -939M -916M -791M -645M -886M -1.09B 256M 90M 3.79B 4.04B 2.58B 2.74B -616M
Debt Repayment
-1.83B -678M 942M 932M 933M 1B -24M -38M -39M 402M -191M -474M -971M -1.47B -1.48B -3.58B -4.28B -6.02B -7.13B -5.04B -4.41B -5.92B
Common Stock Repurchased
407M 201M -1M -450M -886M -884M -988M -993M -1.1B -912M -605M -430M -318M -302M -280M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.9B -1.9B -1.9B -1.9B -1.91B -1.92B -1.93B -1.94B -1.95B -1.96B -1.97B -1.96B -1.96B -1.96B -1.96B -1.96B -1.96B -1.96B -1.96B -1.96B -1.96B -1.96B
Other Financial Acitivies
-390M -291M -294M -304M n/a -67M -65M 66M 39M -8M 83M 149M 72M 69M 8M -284M -272M -208M -259M -156M -78M -198M
Financial Cash Flow
-3.71B -2.66B -1.25B -1.73B -1.87B -1.87B -3.01B -2.91B -3.06B -2.48B -2.68B -2.72B -3.18B -3.67B -3.71B -5.82B -6.51B -8.19B -9.34B -7.16B -6.45B -8.08B
Net Cash Flow
1.01B 1.39B 1.47B 976M 814M 635M 82M 234M -47M 800M 363M 56M -571M -2.15B -2.41B -1.28B -2.42B 619M 28M -447M 1.13B -3.04B
Free Cash Flow
3.82B 3.95B 3.66B 3.63B 3.49B 3.03B 3.02B 3B 2.92B 3.22B 2.96B 2.51B 2.28B 1.5B 1.55B 3.55B 3.21B 4.15B 4.46B 3.2B 3.97B 4.84B
Adj. Free Cash Flow
3.72B 3.86B 3.57B 3.54B 3.4B 2.92B 2.91B 2.89B 2.79B 3.08B 2.82B 2.36B 2.13B 1.36B 1.41B 3.4B 3.04B 3.97B 4.26B 3B 3.79B 4.66B
Maintenance CapEx
-805M -803M -801M -843M -906M -1.11B -1.16B -1.15B -1.17B -979.1M -832.64M -704.62M -600.01M -623.56M -690.02M -834.05M -909M -892M -839.57M -678.4M -493.62M -350.47M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -17.34M -61.9M -180.36M -358.38M -388.99M -344.44M -225.98M -47.95M n/a n/a -65.43M -175.6M -275.38M -341.53M
Owner Earnings
3.82B 3.95B 3.66B 3.63B 3.49B 3.03B 3.02B 3B 2.93B 3.28B 3.14B 2.87B 2.66B 1.85B 1.78B 3.6B 3.21B 4.15B 4.52B 3.37B 4.25B 5.18B

© 2026 bestshares.com. All rights reserved.