Kodiak Gas Services Inc. logo

Kodiak Gas Services Inc.

KGS | NYSE
Chart Builder DCF Calculator
$56.24
-$2.49 (-4.24%)
At close: Sep 21, 2026, 4:00 PM ET
$57.54
+$1.30 (+2.31%)
Pre-market: Sep 22, 2026, 4:18 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Net Income
70M 17.81M 24.77M -14.2M 39.98M 31.04M 20.09M -6.21M 6.71M 30.23M -6.87M 21.77M 17.52M -12.34M 1.91M 45.9M 8.9M 27.94M
Depreciation & Amortization
147.33M 68.68M 73.19M 66.33M 66.14M 70.53M 70.41M 73.45M 69.46M 46.94M 46.46M 46.09M 45.43M 44.9M 44.55M 44.11M 46.81M 42.41M
Stock-Based Compensation
14.53M 5.89M 6.52M 4.74M 6.29M 6.98M 5.59M 3.91M 5.31M 2.85M 2.46M 2.54M 29K 879K 352K n/a n/a 619K
Other Working Capital
-99.89M -22.21M 44.45M -10.24M 12.4M -11.94M -3.02M -13.32M 7.32M 15.6M -11.02M 16.07M 13.15M -7.15M 19.53M 6.25M 6.22M -5.33M
Other Non-Cash Items
56.19M 45.22M 19.2M 51.92M 16.17M 17.45M 13.52M 52.49M 6.38M -10.19M 38.09M 86K 9.62M 24.3M 4.42M -49.61M 16.91M -5.25M
Deferred Income Tax
37.21M 2.71M 10.58M -2.05M 10.12M 7.02M 10.61M -2.28M 843K 6.26M 1.55M 5.55M 3.28M -2.52M 494K 11.83M n/a 7.1M
Change in Working Capital
-154.62M -69.12M 60.61M 6.64M 38.48M -18.68M -1.73M -84.48M 32.37M -24.56M -19.06M 9.7M 18.8M -31.92M -18.73M 6.97M 224K -18.02M
Operating Cash Flow
170.65M 71.18M 194.86M 113.38M 177.17M 114.33M 118.49M 36.88M 121.08M 51.54M 62.63M 85.73M 94.68M 23.29M 32.99M 59.21M 72.85M 54.8M
Capital Expenditures
-318.58M -118.37M -52.83M -102.47M -82.62M -77.55M -73.24M -86.53M -117.03M -60.15M -74.22M -51.54M -45.45M -48.58M -59.64M -53.76M -74.13M -71.82M
Cash Acquisitions
-575.97M n/a n/a n/a n/a n/a n/a -662K n/a n/a n/a n/a n/a 32K 59K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -24K -102K n/a n/a -24K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -32K 43K n/a n/a n/a
Other Investing Acitivies
7.59M 3.47M 3.23M 9.34M 8.23M 9.38M 20.09M 15.23M 9.83M 3K 364K -31K 1.03M 31K 30K 7.94M 8K 18K
Investing Cash Flow
-886.95M -114.9M -49.6M -93.13M -74.39M -68.18M -53.15M -71.97M -107.2M -60.15M -73.86M -51.57M -44.42M -48.57M -59.61M -45.82M -74.12M -71.83M
Debt Repayment
135.8M 192.64M -63.97M 117.88M -48.77M 618K -20.01M 103.16M 25.17M 50.5M 41.26M -335.61M 19.74M 50.73M 25.72M -12.42M 862.03M 13.66M
Common Stock Repurchased
n/a n/a -33.65M -50.36M -10M -9.96M -15.1M -25M 294K -294K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-92.6M -42.6M -42.99M -39.98M -40.15M -36.45M -36.38M -35.11M -32.58M -29.82M -29.79M n/a -42.3M n/a n/a n/a -838M n/a
Other Financial Acitivies
-28.65M -15.13M -2.21M -52.49M -388K -3.17M 3.47M -4.37M -12.22M -8.04M -801K 266.2M -324K -31.88M n/a -258K -27.53M -32K
Financial Cash Flow
850.68M 134.91M -142.81M -24.96M -99.31M -48.95M -68.02M 38.67M -19.33M 12.35M 10.67M -69.4M -22.89M 18.85M 25.72M -12.68M -3.49M 13.63M
Net Cash Flow
134.37M 91.18M 2.46M -4.7M 3.48M -2.8M -2.68M 3.58M -5.45M 3.74M -566K -35.24M 27.37M -6.43M -905K 709K -4.76M -3.4M
Free Cash Flow
-147.93M -47.19M 142.03M 10.91M 94.55M 36.78M 45.25M -49.66M 4.05M -8.61M -11.6M 34.19M 49.23M -25.29M -26.65M 5.45M -1.28M -17.03M
Adj. Free Cash Flow
-162.46M -53.08M 135.52M 6.16M 88.26M 29.8M 39.65M -53.56M -1.26M -11.46M -14.06M 31.65M 49.2M -26.17M -27M 5.45M -1.28M -17.65M
Maintenance CapEx
-147.33M -68.68M n/a -102.47M -39.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a -59.64M -53.76M -74.13M -71.82M
Growth CapEx
-171.25M -49.69M -52.83M n/a -42.65M -77.55M -73.24M -86.53M -117.03M -60.15M -74.22M -51.54M -45.45M -48.58M n/a n/a n/a n/a
Owner Earnings
23.32M 2.5M 194.86M 10.91M 137.2M 114.33M 118.49M 36.88M 121.08M 51.54M 62.63M 85.73M 94.68M 23.29M -26.65M 5.45M -1.28M -17.03M

© 2026 bestshares.com. All rights reserved.