Keurig Dr Pepper Inc. logo

Keurig Dr Pepper Inc.

KDP | NASDAQ
Chart Builder DCF Calculator
$30.62
-$0.34 (-1.10%)
At close: Sep 21, 2026, 4:00 PM ET
$30.61
-$0.01 (-0.03%)
After-hours: Sep 21, 2026, 7:37 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
20.09B 16.94B 16.6B 16.17B 15.76B 15.52B 15.35B 15.15B 15.06B 14.93B 14.81B 14.75B 14.57B 14.33B 14.06B 13.65B 13.27B 12.86B 12.68B 12.41B 12.18B 11.91B
Cost of Revenue
10.17B 7.83B 7.6B 7.32B 7.1B 6.94B 6.82B 6.71B 6.66B 6.65B 6.73B 6.86B 6.89B 6.92B 6.73B 6.55B 6.24B 5.83B 5.71B 5.44B 5.34B 5.27B
Gross Profit
9.92B 9.11B 9B 8.86B 8.66B 8.57B 8.53B 8.44B 8.41B 8.28B 8.08B 7.89B 7.68B 7.42B 7.32B 7.1B 7.03B 7.03B 6.98B 6.97B 6.84B 6.63B
Operating Income
3.38B 3.61B 3.65B 3.48B 3.38B 3.35B 3.31B 3.47B 3.47B 3.37B 3.19B 2.92B 2.42B 2.22B 2.61B 2.66B 3.06B 3.22B 2.89B 2.87B 2.83B 2.65B
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
1.97B 2.38B 2.69B 2.08B 2.03B 1.98B 1.91B 2.97B 2.83B 2.77B 2.76B 2.42B 1.94B 1.54B 1.72B 2.27B 2.77B 3.17B 2.8B 2.25B 2.15B 1.95B
Net Income
1.43B 1.83B 2.08B 1.58B 1.54B 1.5B 1.44B 2.28B 2.18B 2.17B 2.18B 1.94B 1.6B 1.32B 1.44B 1.83B 2.18B 2.41B 2.15B 1.73B 1.64B 1.49B
Selling & General & Admin
6.42B 5.5B 5.35B 5.19B 5.09B 5.03B 5.01B 4.97B 4.95B 4.92B 4.91B 4.88B 4.86B 4.79B 4.65B 4.53B 4.38B 4.21B 4.15B 4.04B 3.95B 3.91B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
126M 3M -5M 193M 185M 200M 207M -9M -4M -20M -24M 89M 402M 402M 73M -89M -400M -403M -70M 64M 66M 69M
Operating Expenses
6.54B 5.5B 5.35B 5.38B 5.28B 5.23B 5.22B 4.97B 4.94B 4.9B 4.89B 4.97B 5.26B 5.19B 4.72B 4.44B 3.98B 3.81B 4.08B 4.1B 4.02B 3.98B
Interest Expense
1.04B 889M 727M 662M 649M 649M 682M 650M 610M 561M 596M 568M 544M 499M 567M 578M 576M 608M 485M 509M 548M 580M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
16.71B 13.34B 12.95B 12.7B 12.38B 12.17B 12.04B 11.68B 11.6B 11.56B 11.62B 11.83B 12.15B 12.11B 11.45B 10.99B 10.22B 9.64B 9.79B 9.54B 9.36B 9.25B
Income Tax Expense
476M 552M 608M 494M 490M 476M 473M 689M 649M 602M 576M 475M 333M 218M 284M 445M 590M 760M 653M 517M 509M 452M
Shares Outstanding (Basic)
1.36B 1.36B 1.36B 1.36B 1.36B 1.36B 1.36B 1.36B 1.36B 1.38B 1.39B 1.4B 1.4B 1.41B 1.42B 1.42B 1.42B 1.42B 1.42B 1.42B 1.42B 1.41B
Shares Outstanding (Diluted)
1.36B 1.36B 1.36B 1.36B 1.36B 1.36B 1.37B 1.36B 1.36B 1.39B 1.4B 1.41B 1.41B 1.42B 1.43B 1.43B 1.43B 1.43B 1.43B 1.43B 1.43B 1.43B
EPS (Basic)
0.99 1.35 1.53 1.16 1.12 1.10 1.05 1.66 1.58 1.56 1.56 1.38 1.14 0.93 1.01 1.28 1.52 1.69 1.51 1.22 1.16 1.05
EPS (Diluted)
0.99 1.35 1.53 1.16 1.12 1.10 1.05 1.65 1.57 1.55 1.55 1.38 1.14 0.93 1.01 1.28 1.52 1.68 1.50 1.21 1.15 1.05
EBITDA
3.63B 4.05B 4.2B 3.58B 3.42B 3.41B 3.38B 4.25B 4.25B 4.13B 3.97B 3.69B 3.17B 2.78B 3.12B 3.67B 4.08B 4.43B 4.01B 3.46B 3.39B 3.2B
EBIT
3.04B 3.27B 3.44B 2.84B 2.71B 2.69B 2.65B 3.52B 3.51B 3.42B 3.25B 2.97B 2.46B 2.06B 2.41B 2.96B 3.36B 3.71B 3.3B 2.77B 2.71B 2.54B
Depreciation & Amortization
590M 775M 753M 737M 706M 726M 733M 732M 734M 704M 720M 717M 712M 713M 709M 715M 713M 715M 708M 686M 681M 665M

© 2026 bestshares.com. All rights reserved.