KDDI Corporation logo

KDDI Corporation

KDDIY | OTC
Chart Builder DCF Calculator
$19.10
-$0.25 (-1.29%)
At close: Sep 24, 2026, 3:58 PM ET
$19.10
$0 (0.00%)
After-hours: Sep 24, 2026, 4:41 PM ET
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
707.11B 685.68B 637.87B 679.11B 672.49B 651.5B
Depreciation & Amortization
688.27B 686.79B 687.35B 697.15B 728.1B 727.44B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
1.5T 1.76T 1.51T 619.86B 291.65B 428.42B
Other Non-Cash Items
165.52B -7.16B 185.5B 113.14B 24.17B 58.62B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
52.5B -5.89B 132.1B -260.31B 43.89B 244.61B
Operating Cash Flow
1.61T 1.36T 1.64T 1.23T 1.47T 1.68T
Capital Expenditures
-404.83B -400.95B -523.94B -394.65B -425.8B -414.72B
Cash Acquisitions
-27.57B -31.21B 36.88B -3.2B -2.05B 2.88B
Purchase of Investments
-445.65B -636.33B -430.76B -404.22B -362.19B -167.79B
Sales Maturities Of Investments
67.54B 95.55B 333.02B 313.4B 284.47B 126.89B
Other Investing Acitivies
-2.61B -26.25B -9.85B -11.3B -12.02B -1.07B
Investing Cash Flow
-1.09T -1.28T -820.24B -739.43B -767.35B -663.74B
Debt Repayment
349.71B 878.55B 346.31B 40.6B -73.36B -56.28B
Common Stock Repurchased
-400B -400B -300B -250.15B -213.76B -136.09B
Dividend Paid
-301.55B -286.89B -297.58B -287.12B -271.36B -275.99B
Other Financial Acitivies
-192.62B -197.43B -211.71B -175.1B -163.01B -164.61B
Financial Cash Flow
-544.46B -5.77B -462.97B -671.77B -721.5B -580.76B
Net Cash Flow
157.63B 33.97B 406.96B -316.36B -13.19B 440.6B
Free Cash Flow
1.21T 958.47B 1.12T 834.45B 1.04T 1.27T
Adj. Free Cash Flow
1.21T 958.47B 1.12T 834.45B 1.04T 1.27T
Maintenance CapEx
-320.19B -312.68B -480.47B -277.32B -355.41B -375.94B
Growth CapEx
-84.64B -88.27B -43.47B -117.33B -70.39B -38.78B
Owner Earnings
1.29T 1.05T 1.16T 951.78B 1.11T 1.31T

© 2026 bestshares.com. All rights reserved.