KBC Group N.V. logo

KBC Group N.V.

KBCSY | OTC
Chart Builder DCF Calculator
$74.86
-$1.52 (-1.99%)
At close: Sep 23, 2026, 3:21 PM ET
$74.72
-$0.14 (-0.19%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.21B 4.36B 4.58B 4.31B 4.12B 4.01B 3.94B 3.76B 3.76B 3.8B 4.18B 4.21B 4.05B 3.87B 3.39B 3.34B 3.32B 3.31B 3.42B 3.29B 3.26B 2.54B
Depreciation & Amortization
272M 272M 272M 250M 137M 137M 137M n/a 97M 97M 197M 197M 100M 184M 84M 84M 84M n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-5.23B -14.05B -1.08B 291M 4.22B -3.78B 5.69B -18.3B -22.84B -1.54B -24.14B -11.25B -18.42B -31.5B 6.13B -8.84B -6.78B 9.56B 10.07B 28.33B 48.89B 48.97B
Other Non-Cash Items
-9.08B 271M 424M -343M -849M -607M 84M 378M 384M 1.94B -435M -743M 230M -728M 1.12B 1.38B 1.67B 497M 554M 257M 526M 1.1B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.23B -14.05B -1.08B 291M 4.22B -3.78B 5.69B -18.3B -22.84B -1.54B -24.14B -11.25B -18.42B -31B 6.62B -8.35B -6.28B 9.56B 10.07B 28.33B 48.89B 48.97B
Operating Cash Flow
-9.84B -9.15B 4.2B 4.51B 7.62B -238M 9.85B -14.16B -18.6B 4.29B -20.19B -7.58B -14.04B -27.68B 11.21B -3.54B -1.2B 13.37B 14.04B 31.87B 52.68B 52.6B
Capital Expenditures
-1.23B -1.33B -1.38B -1.39B -1.39B -1.39B -1.38B -1.29B -1.24B -1.31B -1.36B -1.35B -1.25B -973M -902M -747M -786M -900M -930M -980M -1B -1.03B
Cash Acquisitions
-597M -559M 41M 42M 42M -4M -4M 17M 17M 18M 6.5B 6.43B 6.41B 6.49B 12M 42M -13M -89M -89M -2M 69M 97M
Purchase of Investments
-10.99B -9.77B n/a n/a n/a n/a n/a n/a -560M -560M -2.09B -2.09B -1.53B -3.16B -1.63B -1.63B -1.63B n/a n/a n/a n/a n/a
Sales Maturities Of Investments
5.24B 3.71B n/a n/a n/a n/a n/a n/a n/a n/a 1.53B 1.53B 1.53B 1.53B n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.23B -1.15B -819M -2.39B -2.96B -3.6B 1.3B 2.99B 2.94B 618M -2.6B -4.59B -4.14B -4.16B -3.47B -3.51B -774M 1.56B 1.84B 1.67B -1.17B -5.4B
Investing Cash Flow
-11.01B -9.19B -2.15B -3.73B -4.31B -4.99B -86M 1.72B 1.16B -1.24B 1.98B -66M 1.02B 1.31B -4.41B -4.27B -1.62B 566M 822M 691M -2.1B -6.34B
Debt Repayment
3.53B -1.23B -527M -389M -1.49B 433M 1.51B 537M 3.05B 6.04B 6.48B 6.97B 5.11B 3.05B 238M 598M 746M -1.34B 284M -720M -618M 821M
Common Stock Repurchased
-169M -139M -86M -86M -142M -486M -803M -1.15B -1.16B -814M -497M -152M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.02B -1.65B -1.69B -1.69B -1.72B -468M -428M -442M -420M -1.69B -1.7B -1.7B -1.69B -3.59B -3.59B -4.42B -4.42B -1.25B -1.25B n/a n/a n/a
Other Financial Acitivies
6.81B 6.8B -392M -9M 61M -1.5B -1.99B -2B -1.36B 200M 722M 726M -34M -3.22B -3.22B -3.22B -2.48B 503M 503M 504M -231M -50M
Financial Cash Flow
8.16B 4.79B -1.64B -1.12B -2.23B -1.96B -1.69B -3.04B 118M 3.75B 5.02B 5.87B 3.41B -569M -3.38B -3.86B -2.97B -2.08B -448M -198M -830M 791M
Net Cash Flow
-12.31B -13.15B 1.41B 430M 1.27B -6.97B 7.45B -16.26B -18.64B 5.1B -13.52B -1.24B -8.37B -26.16B 3.93B -11.17B -5.37B 13.59B 15.76B 34B 50.98B 48.1B
Free Cash Flow
-11.07B -10.48B 2.83B 3.12B 6.23B -1.63B 8.47B -15.45B -19.84B 2.98B -21.55B -8.93B -15.29B -28.65B 10.31B -4.29B -1.99B 12.47B 13.11B 30.89B 51.68B 51.57B
Adj. Free Cash Flow
-11.07B -10.48B 2.83B 3.12B 6.23B -1.63B 8.47B -15.45B -19.84B 2.98B -21.55B -8.93B -15.29B -28.65B 10.31B -4.29B -1.99B 12.47B 13.11B 30.89B 51.68B 51.57B
Maintenance CapEx
-1.13B -1.29B -1.38B -1.39B -1.39B -1.37B -1.28B -726.82M -569.82M -432.22M -432.22M -248.26M -248.26M -146.26M -146.26M -555.26M -578.44M -743.44M -764.57M -882.31M -935.13M -967.13M
Growth CapEx
-107M -42M n/a n/a n/a -18.4M -103.4M -562.18M -673.18M -881.78M -925.78M -1.1B -1B -826.74M -755.74M -191.74M -207.56M -156.56M -165.43M -97.69M -66.87M -66.87M
Owner Earnings
-10.96B -10.43B 2.83B 3.12B 6.23B -1.61B 8.57B -14.89B -19.17B 3.86B -20.63B -7.83B -14.29B -27.82B 11.07B -4.09B -1.78B 12.62B 13.28B 30.99B 51.75B 51.63B

© 2026 bestshares.com. All rights reserved.