J Sainsbury logo

J Sainsbury

JSAIY | OTC
Chart Builder DCF Calculator
$18.13
+$0.12 (+0.67%)
Sep 22, 2026, 11:56 AM ET · Market open
TTM
Period Ending
Q4 2024
Feb 27, 2025
Q2 2024
Sep 13, 2024
Q4 2023
Feb 28, 2024
Q2 2023
Sep 15, 2023
Q4 2022
Mar 3, 2023
Q2 2022
Sep 29, 2022
Q4 2021
Feb 27, 2022
Q2 2021
Sep 17, 2021
Q4 2020
Mar 30, 2021
Q2 2020
Sep 18, 2020
Q4 2019
Mar 30, 2020
Q2 2019
Sep 20, 2019
Net Income
322M 58M 137M 77M 207M 573M 677M 285M -287M -5M 129M 14M
Depreciation & Amortization
1.19B 1.17B 1.18B 1.03B 1.05B 1.21B 1.22B 1.22B 1.22B 1.24B 1.23B 1.13B
Stock-Based Compensation
42M 93M 89M 60M 22M 30M 58M 41M 29M 34M 37M 39M
Other Working Capital
-610M 80M 116M 265M 614M 87M -1.11B -1.19B -1.53B -1.21B 484M 173M
Other Non-Cash Items
-90M -417M 767M 1.04B 1.19B 2.6B 2.46B 1.52B 314M 1.53B 3.56B 1.84B
Deferred Income Tax
n/a n/a -958M -958M n/a -1.49B -2.46B -1.42B -59M -1.16B -3.12B -1.57B
Change in Working Capital
-543M 411M 812M 693M 842M -110M -1.07B -137M 880M 136M -142M -76M
Operating Cash Flow
921M 1.32B 2.03B 1.95B 2.15B 1.66B 896M 1.51B 2.1B 1.77B 1.69B 1.39B
Capital Expenditures
-617M -636M -1.47B -1.45B -640M -691M -694M -611M -595M -676M -639M -506M
Cash Acquisitions
38M n/a 77M 77M 28M 35M 46M 47M 27M 46M 81M 54M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.18B -78M 467M 338M -97M -3M -130M -134M -13M -19M 107M 91M
Investing Cash Flow
486M -803M -1.02B -1.04B -709M -659M -651M -571M -575M -643M -571M -481M
Debt Repayment
-322M -286M 534M 555M -22M -47M -248M 46M n/a -488M -379M -44M
Common Stock Repurchased
-263M -168M -18M -38M -45M -32M -48M -41M -30M -44M -18M -22M
Dividend Paid
-308M -308M -306M -305M -319M -302M -242M -404M -255M -116M -270M -245M
Other Financial Acitivies
-224M -234M -507M -603M -596M -496M -501M -817M -1.04B -683M -420M -247M
Financial Cash Flow
-1.12B -992M -282M -360M -960M -865M -1.02B -1.19B -1.31B -1.3B -1.07B -727M
Net Cash Flow
1.59B 1.51B 670M -829M -822M -56M -652M 183M 483M -14M 994M 5M
Free Cash Flow
304M 681M 555M 493M 1.51B 968M 202M 896M 1.5B 1.09B 1.06B 883M
Adj. Free Cash Flow
262M 588M 466M 433M 1.49B 938M 144M 855M 1.47B 1.06B 1.02B 844M
Maintenance CapEx
-1.46B -1.14B -956.32M -1.24B -367.6M -565.67M -851.27M -867.36M -1.13B -1.15B -880.02M -702.1M
Growth CapEx
-630.96M -953.96M -1.15B -899.45M -966.4M -736.33M -437.73M -419.64M -99.64M -34.63M -232.98M -317.9M
Owner Earnings
1.49B 2.13B 3.22B 2.36B 2.68B 2.6B 2.14B 2.41B 2.66B 2.01B 1.86B 2.21B

© 2026 bestshares.com. All rights reserved.