Johnson & Johnson logo

Johnson & Johnson

JNJ | NYSE
Chart Builder DCF Calculator
$268.42
-$1.05 (-0.39%)
Sep 22, 2026, 1:05 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
5.24B 5.12B 5.15B 5.54B 11B 3.43B 2.69B 4.69B 3.26B 4.13B 4.31B 5.14B -68M 3.52B 4.46B 4.81B 5.15B 4.74B 3.67B 6.28B 6.2B
Depreciation & Amortization
2B 2.01B 1.78B 1.94B 1.77B 1.9B 1.85B 1.78B 1.82B 1.84B 1.83B 1.93B 1.88B 1.77B 1.69B 1.74B 1.77B 1.84B 1.81B 1.84B 1.89B
Stock-Based Compensation
300M 309M 347M 410M 288M 238M 295M 341M 302M 178M 296M 382M 306M 213M 281M 366M 278M 215M 259M 354M 307M
Other Working Capital
-280M -14.33B 14.59B -4.29B -7.83B 1.13B -40M -2.11B 2.77B 1.21B -1.37B -3.15B 5.41B -1.85B -516M -34M 1.11B -3.17B 15.33B 15.05B 1.62B
Other Non-Cash Items
42M 16.27B -16.27B 84M -33M 636M 1.24B -29M 185M 875M 1.1B -78M 419M 259M 29M 83M 448M 21M 930M -48M -579M
Deferred Income Tax
159M -3.68B 2.22B 825M 2.17B -16M 90M -695M -1.56B -2.41B 560M -799M -1.54B 825M -139M -1.42B -926M 485M -1.88B 45M -730M
Change in Working Capital
-5.23B -12.72B 15.95B -4.92B -11.02B 798M 1.83B -452M -338M 3.25B -602M -2.4B 2.26B -1.24B -30M -3M -2.74B -1.57B 3.5B -3.15B -3.02B
Operating Cash Flow
2.51B 7.31B 9.17B 3.88B 4.17B 6.98B 7.99B 5.63B 3.66B 7.86B 7.49B 4.18B 3.26B 5.35B 6.28B 5.58B 3.98B 5.73B 8.29B 5.31B 4.07B
Capital Expenditures
-1.05B -1.84B -788M -1.4B -795M -2.15B -2.28B -976M -807M -1.59B -967M -1.12B -863M -1.59B -952M -863M -607M -1.42B -747M -813M -677M
Cash Acquisitions
29M -3.08B -1M -14.46B 279M -1M -338M -12.63B -1.6B 121M 121M 76M 40M -17.13B 1M -271M -252M -60M 12M 51M 603M
Purchase of Investments
-144M -243M 2.44B -2.86B -251M -262M -280M -554M -630M -925M -293M -5.91B -3.77B -1.22B -9.11B -13.04B -9.02B -11.55B -6.58B -6.27B -5.99B
Sales Maturities Of Investments
209M 219M 489M 735M 218M 290M 466M 727M 979M 3.6B 3.91B 4.11B 7.77B 15.29B 8.69B 11.33B 6.3B 8.2B 4.36B 7.22B 5.23B
Other Investing Acitivies
-85M 458M -2.31B -634M 266M 265M -1.14B -251M 1.6B -2.41B -230M -925M 146M 256M -335M 204M -60M -531M 251M -607M 650M
Investing Cash Flow
-1.04B -4.49B -542M -18.26B -297M -1.32B -3.13B -13.69B -464M -1.2B 2.54B -3.78B 3.32B -4.4B -1.7B -2.64B -3.63B -5.36B -2.72B -419M -185M
Debt Repayment
7.21B 2.11B -5.14B -2.38B 15.05B 1.54B -7.4B 11.54B 4.37B -1.1B -7.42B -7.1B 12.88B 7.29B 119M 9M 31M -3M 654M -189M -1.45B
Common Stock Repurchased
-4.03B -1.92B -1.9B n/a -2.13B -282M -539M -136M -1.48B -216M -920M -381M -3.54B -1.32B -2.17B -973M -1.58B -996M -391M -631M -1.44B
Dividend Paid
-3.13B -3.13B -3.13B -3.13B -2.99B -2.98B -2.99B -2.99B -2.87B -2.87B -2.87B -3.09B -2.94B -2.95B -2.97B -2.97B -2.79B -2.79B -2.79B -2.79B -2.66B
Other Financial Acitivies
-697M -6M -24M -267M 487M 391M 1.04B -878M 516M -478M -105M 4.58B -263M -1.74B 1.09B 1.18B -52M 354M 321M 332M 188M
Financial Cash Flow
530M -1.37B -8.93B -5.67B 10.42B -1.34B -9.88B 7.54B 546M -4.66B -11.32B -5.99B 6.14B 1.7B -3.93B -2.26B -4.39B -3.44B -2.21B -3.28B -5.13B
Net Cash Flow
1.98B 1.48B -346M -19.9B 14.37B 4.13B -4.9B -595M 3.61B 2.13B -1.46B -5.68B 12.74B 2.77B 372M 520M -4.02B -3.12B 3.27B 1.66B -1.31B
Free Cash Flow
1.47B 5.47B 8.38B 2.48B 3.38B 4.84B 5.71B 4.66B 2.85B 6.27B 6.52B 3.06B 2.39B 3.76B 5.33B 4.72B 3.37B 4.32B 7.54B 4.5B 3.4B
Adj. Free Cash Flow
1.17B 5.16B 8.03B 2.07B 3.09B 4.6B 5.42B 4.32B 2.55B 6.1B 6.23B 2.68B 2.09B 3.55B 5.05B 4.35B 3.09B 4.1B 7.28B 4.15B 3.09B
Maintenance CapEx
-1.05B -1.36B -435.63M -1.1B -676.92M -1.89B -2.03B -766.3M -696.5M -1.59B -662.53M -1.12B -863M -1.59B -952M -705.2M -360.72M -895.33M -243.62M n/a -313.3M
Growth CapEx
n/a -473.23M -352.37M -300.05M -118.08M -254.22M -253.09M -209.7M -110.5M n/a -304.47M n/a n/a n/a n/a -157.8M -246.28M -519.67M -503.38M -813M -363.7M
Owner Earnings
1.47B 5.95B 8.73B 2.78B 3.5B 5.09B 5.97B 4.87B 2.96B 6.27B 6.83B 3.06B 2.39B 3.76B 5.33B 4.88B 3.62B 4.84B 8.05B 5.31B 3.76B

© 2026 bestshares.com. All rights reserved.