JetBlue Airways Corporation logo

JetBlue Airways Corporation

JBLU | NASDAQ
Chart Builder DCF Calculator
$4.56
-$0.01 (-0.22%)
Sep 22, 2026, 1:46 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-247M -319M -177M -143M -74M -208M -44M -60M 25M -716M -103M -153M 138M -192M 24M 57M -188M -255M -129M 130M 64M -247M
Depreciation & Amortization
183M 179M 176M 173M 171M 168M 168M 165M 164M 158M 159M 156M 155M 151M 150M 147M 145M 143M 142M 140M 133M 125M
Stock-Based Compensation
7M 13M 8M 10M 10M 12M 9M 9M 9M 12M 8M 9M 12M 10M 5M 7M 7M 11M 5M 6M 9M 8M
Other Working Capital
-290M 290M 93M -76M -215M 215M -126M -85M -197M 331M -153M -156M -134M 520M -281M -237M 38M 499M -982M -1M 1.14B 301M
Other Non-Cash Items
220M -23M -15M -48M 15M -6M 17M -38M -20M 473M 10M -9M 5M -6M 66M -2M 10M -10M 1M -231M 133M 87M
Deferred Income Tax
-28M -20M -36M -58M -22M -67M -41M -20M 5M -54M -7M -24M 82M -78M -22M 50M 40M -141M -48M 53M 4M -97M
Change in Working Capital
-290M 290M 93M -76M -215M 215M -126M -85M -197M 331M -153M -156M -134M 520M -165M -237M 38M 499M -84M -1M 1.14B 301M
Operating Cash Flow
-155M 120M 49M -142M -115M 114M -17M -29M -14M 204M -86M -177M 258M 405M 58M 22M 52M 247M -113M 97M 1.48B 177M
Capital Expenditures
-171M -117M -345M -281M -119M -177M -417M -285M -451M -466M -433M -316M -285M -172M -324M -260M -205M -134M -192M -263M -323M -217M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -22M -33M -32M -33M -33M -272M -25M n/a n/a -137M n/a n/a n/a
Purchase of Investments
-44M -36M -202M -70M -300M -50M -720M -1.81B n/a -1M -44M -307M -86M -106M -3M -66M -193M -353M -1.09B n/a -520M n/a
Sales Maturities Of Investments
38M 22M 156M 815M 563M 528M 201M 590M 184M 94M 55M 106M 69M 271M 345M 184M 254M 153M 1.32B 250M 70M 270M
Other Investing Acitivies
-8M 39M -248M -201M -72M 56M -330M -266M -429M -431M -374M -314M -267M n/a -7M 5M -196M -85M 134M -246M -314M -212M
Investing Cash Flow
-185M -92M -303M 532M 72M 357M -915M -1.5B -269M -399M -451M -552M -335M -40M -261M -162M -151M -334M 31M -13M -774M 52M
Debt Repayment
37M -112M -122M -111M -147M -81M 251M 2.88B 311M 274M 715M 241M 177M -71M -114M -66M -106M -83M -117M -294M -682M 211M
Common Stock Repurchased
5M -5M n/a 8M -3M -5M -1M n/a -2M -3M -1M n/a n/a -3M n/a n/a n/a -6M -1M n/a -1M -6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8M n/a n/a 22M n/a n/a n/a 4M -4M n/a -4M n/a n/a n/a -2M n/a -35M n/a 1M n/a n/a 7M
Financial Cash Flow
53M -117M -100M -111M -120M -86M 279M 2.88B 336M 271M 732M 241M 208M -74M -93M -66M -112M -89M -93M -294M -655M 212M
Net Cash Flow
-290M -89M -364M 279M -163M 385M -653M 1.36B 53M 76M 195M -488M 131M 291M -296M -206M -211M -176M -175M -210M 52M 441M
Free Cash Flow
-326M 3M -296M -423M -234M -63M -434M -314M -465M -262M -519M -493M -27M 233M -266M -238M -153M 113M -305M -166M 1.16B -40M
Adj. Free Cash Flow
-333M -10M -304M -433M -244M -75M -443M -323M -474M -274M -527M -502M -39M 223M -271M -245M -160M 102M -310M -172M 1.15B -48M
Maintenance CapEx
-171M -117M -345M -281M -119M -177M -417M -269.57M -451M -466M -433M -316M -73.7M n/a n/a n/a n/a n/a n/a n/a n/a -217M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -15.43M n/a n/a n/a n/a -211.3M -172M -324M -260M -205M -134M -192M -263M -323M n/a
Owner Earnings
-326M 3M -296M -423M -234M -63M -434M -298.57M -465M -262M -519M -493M 184.3M 405M 58M 22M 52M 247M -113M 97M 1.48B -40M

© 2026 bestshares.com. All rights reserved.