iQIYI Inc. logo

iQIYI Inc.

IQ | NASDAQ
Chart Builder DCF Calculator
$1.01
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.01
$0 (0.00%)
Pre-market: Sep 22, 2026, 9:00 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-682.96M -206.23M -387.48M 90.86M 293.25M 766.43M 1.42B 1.67B 1.96B 1.93B 1.76B 1.23B 832.67M 383.65M -200M -410.38M -595.07M -960.2M -2.21B -2.12B -2.1B
Depreciation & Amortization
70.02M 70.02M 2.9B 2.9B 2.9B 2.9B 7.54B 7.54B 7.54B 7.54B 3.4B 3.4B 3.4B 3.4B n/a n/a n/a n/a 4.08B 4.08B 4.08B
Stock-Based Compensation
280.03M 316.84M 733.04M 762.81M 659.5M 683.87M 758.67M 776.21M 945.59M 975.16M 672.66M 526.93M 357.55M 405.15M 216.64M 216.64M 216.64M n/a 348.98M 348.98M 348.98M
Other Working Capital
n/a n/a -13.1B -13.1B -13.1B -13.1B -13.4B -13.4B -13.4B -13.4B -2.78B -2.78B -2.78B -2.78B n/a n/a n/a n/a -1.6B -1.6B -1.6B
Other Non-Cash Items
284.96M -76.06M 10.43B 10.43B 10.75B 10.85B 5.71B 6.04B 6.05B 6.12B 865.93M 747.01M 439.45M -1.33B -1.31B -1.46B -1.5B 36.23M -353.01M -407.55M -392.58M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -850K -850K -850K -850K 2.87M 2.87M 2.87M 2.87M 6.17M 6.17M 6.17M
Change in Working Capital
n/a n/a -13.09B -13.09B -13.09B -13.09B -13.21B -13.21B -13.21B -13.21B -3.13B -3.13B -3.13B -3.13B n/a n/a n/a n/a -4.14B -4.14B -4.14B
Operating Cash Flow
-47.94M 104.56M 577.65M 1.09B 1.51B 2.11B 2.22B 2.81B 3.29B 3.35B 3.57B 2.77B 1.9B -270.2M -1.29B -1.65B -1.88B -921.1M -2.27B -2.23B -2.2B
Capital Expenditures
-166.77M -112.5M -112.12M -97.09M -103.98M -103.98M -77.66M -74.15M -59.16M -36.97M -54.99M -83.2M -80.94M -132.02M 76.41M 429.56M 661.42M 921.1M 709.74M 666.17M 637.8M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 41.55M 41.55M 41.55M 41.55M -5.8M -5.8M -5.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -473.73M -473.73M -473.73M -473.73M n/a n/a n/a n/a -5.17B -5.17B -5.17B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.08B 1.08B 1.08B 1.08B n/a n/a n/a n/a 5.49B 5.49B 5.49B
Other Investing Acitivies
-422.5M -232.14M -188.68M -2.63B -2.17B -2.37B -2.9B -1.3B -2.07B -1.7B -308.17M -193.59M 113.12M -69.95M 292.87M 520.94M 629.66M 216.9M -117.92M -360.85M -204.61M
Investing Cash Flow
-543.34M -298.72M -276.14M -2.7B -2.25B -2.44B -2.98B -1.37B -2.13B -1.74B 270.02M 388.78M 708.81M 474.66M 261.56M 489.63M 598.35M 236.9M 152.57M -90.37M 65.88M
Debt Repayment
n/a n/a 105.53M 105.53M 105.53M 105.53M -4.16M -4.16M -4.16M -4.16M 2.87B 2.87B 2.87B 2.87B -597.28M -597.28M -597.28M -597.28M 3.9B 3.9B 3.9B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.94M -9.94M -9.94M -9.94M -4.31M -4.31M -4.31M -4.31M n/a n/a n/a
Other Financial Acitivies
-742.99M 1.05B 554.92M -2.21B -876.31M -1.48B -1.5B 1.38B -663.15M -4.28B -4.26B -4.55B -3.43B 1.97B 1.61B 1.77B 1.95B -3.25M 4.84B 4.74B 4.74B
Financial Cash Flow
-742.99M 1.05B 660.45M -2.1B -770.78M -1.37B -1.51B 1.37B -667.31M -4.29B -1.4B -1.69B -573.22M 4.83B 1.12B 1.27B 1.45B -499.55M 8.74B 8.65B 8.64B
Net Cash Flow
-553.8M 1.67B 977.52M -3.77B -1.51B -1.69B -2.34B 2.83B 606.69M -2.58B 2.56B 1.56B 1.98B 4.99B 39.63M 86.78M 162.18M -1.19B 6.59B 6.31B 6.48B
Free Cash Flow
-214.71M -7.93M 465.53M 990.66M 1.41B 2.01B 2.15B 2.74B 3.23B 3.31B 3.52B 2.69B 1.82B -402.22M -1.22B -1.22B -1.22B n/a -1.56B -1.56B -1.56B
Adj. Free Cash Flow
-494.74M -324.77M -267.51M 227.85M 747.76M 1.32B 1.39B 1.96B 2.28B 2.34B 2.84B 2.16B 1.46B -807.37M -1.44B -1.44B -1.44B n/a -1.91B -1.91B -1.91B
Maintenance CapEx
-78.41M -100.83M -112.12M -97.09M -103.98M -103.98M -69.8M -62.1M -33.8M -11.37M -22.62M -55.02M -66.07M -117.38M 76.41M 459.41M 705.89M 989.26M 777.9M 704.48M 683.95M
Growth CapEx
-88.36M -11.66M n/a n/a n/a n/a -7.86M -12.05M -25.36M -25.6M -32.37M -28.18M -14.88M -14.63M n/a -29.84M -44.47M -68.16M -68.16M -38.32M -46.15M
Owner Earnings
-126.34M 3.73M 465.53M 990.66M 1.41B 2.01B 2.15B 2.75B 3.25B 3.34B 3.55B 2.72B 1.83B -387.58M -1.22B -1.19B -1.17B 68.16M -1.49B -1.52B -1.51B

© 2026 bestshares.com. All rights reserved.