Innovage Holding Corp. logo

Innovage Holding Corp.

INNV | NASDAQ
Chart Builder DCF Calculator
$10.65
+$0.05 (+0.47%)
Sep 22, 2026, 1:34 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Revenue
989.71M 945.9M 912.1M 881.39M 850.43M 831.68M 806.61M 786.51M 763.86M 741.33M 720.8M 699.35M 688.09M 684.07M 688.89M 696.79M 698.64M 697.4M 676.34M 658.31M 637.8M 618.68M 607.14M 449.83M
Cost of Revenue
778M 749.65M 731.3M 711.47M 697.33M 682.75M 664.43M 647.78M 631.79M 617.34M 602.02M 591.61M 586.8M 587.66M 593.26M 582.32M 563.27M 537.62M 503.22M 482.5M 463.72M 447.17M 442.53M 329.31M
Gross Profit
211.71M 196.25M 180.8M 169.92M 153.1M 148.93M 142.18M 138.73M 132.07M 123.99M 118.78M 107.74M 101.29M 96.41M 95.63M 114.46M 135.37M 159.77M 173.12M 175.81M 174.08M 171.5M 164.61M 120.52M
Operating Income
63.22M 37.01M 4.07M -24.58M -37.77M -32.49M -28.13M -17.36M -23.18M -29.24M -31.61M -43.51M -49.39M -50.8M -49.3M -32.67M -4.41M 18.61M 19.92M 37.5M -12.34M -2.83M 15.51M -5.04M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 274K 274K 274K 274K n/a n/a n/a
Pretax Income
266K -20.46M -1.75M -27.66M -40.89M -30.77M -26.12M -16.39M -21.82M -32.36M -34.63M -44.36M -50.79M -52.19M -50.79M -35.03M -7.24M 16.58M 8.73M 20.51M -34.97M -29M -3.02M -17.11M
Net Income
-2.54M -22.2M -4.12M -27.96M -40.91M -31.23M -25.74M -15.96M -21.34M -30.82M -31.56M -37.9M -40.67M -42.21M -38.4M -27.28M -6.52M 12.66M 4.97M 13.36M -43.99M -38.36M -19.71M -29.42M
Selling & General & Admin
200.85M 203.36M 163.6M 164.72M 160.87M 151.49M 140.69M 136M 136.29M 135.28M 133.51M 135M 135.26M 132.64M 130.5M 133.07M 125.85M 127.7M 121.06M 106.26M 154.57M 140.9M 135.37M 115.01M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-52.36M -44.12M 13.12M 29.78M 30M 29.94M 29.62M 20.09M 18.95M 17.95M 16.88M 16.26M 15.42M 14.58M 14.43M 14.06M 13.92M 13.47M 32.15M 32.05M 31.85M 33.44M 13.74M 10.55M
Operating Expenses
148.49M 159.23M 176.72M 194.5M 190.87M 181.42M 170.31M 156.09M 155.24M 153.23M 150.4M 151.25M 150.68M 147.21M 144.93M 147.13M 139.78M 141.16M 153.21M 138.31M 186.42M 174.34M 149.11M 125.56M
Interest Expense
4.26M 4.55M 4.73M 4.24M 4.32M 4.57M 4.43M 4.6M 4.02M 2.91M 2.29M 1.58M 1.52M 1.83M 2.13M 2.58M 2.53M 1.93M 6.1M 11.98M 17.06M 20.39M 17.88M 11.32M
Selling & Marketing Expenses
34.36M 31.35M 29.53M 29.15M 28.04M 27.66M 27.92M 26.07M 24.96M 24.54M 22.68M 20.59M 19.63M 18.59M 19.42M 22.32M 24.2M 27.02M 26.47M 24.42M 22.24M 18.93M 17.97M 13.34M
Cost & Expenses
926.49M 908.89M 908.02M 905.97M 888.19M 864.18M 834.74M 803.87M 787.03M 770.57M 752.41M 742.86M 737.48M 734.87M 738.2M 729.46M 703.05M 678.79M 656.43M 620.8M 650.14M 621.51M 591.63M 454.86M
Income Tax Expense
949K 1.14M 1.04M 425K 582K 1.82M 1.52M 1.58M 1.4M 601K -540K -3.55M -7.24M -7.11M -9.86M -5.74M 723K 4.69M 4.55M 7.83M 9.77M 10.07M 17.2M 12.72M
Shares Outstanding (Basic)
135.81M 135.7M 135.69M 135.2M 135.2M 135.2M 135.44M 135.77M 136.02M 135.91M 135.89M 135.79M 135.63M 135.6M 135.58M 135.57M 134.02M 135.52M 135.52M 135.52M 135.52M 121.32M 133.19M 135.46M
Shares Outstanding (Diluted)
137.16M 135.7M 136.35M 135.2M 135.2M 135.2M 135.44M 135.77M 136.02M 135.91M 135.89M 135.79M 135.63M 135.6M 135.58M 135.57M 134.02M 135.52M 135.52M 135.52M 135.52M 121.32M 133.19M 135.46M
EPS (Basic)
-0.02 -0.16 -0.03 -0.20 -0.30 -0.24 -0.19 -0.12 -0.16 -0.23 -0.25 -0.29 -0.31 -0.32 -0.29 -0.20 -0.04 0.10 0.03 0.09 -0.34 -0.30 -0.15 -0.22
EPS (Diluted)
-0.02 -0.16 -0.03 -0.20 -0.30 -0.24 -0.19 -0.12 -0.16 -0.23 -0.25 -0.29 -0.31 -0.32 -0.29 -0.20 -0.04 0.10 0.03 0.09 -0.34 -0.30 -0.15 -0.22
EBITDA
31.27M 4.36M 23.8M -2.16M -15.06M -4.76M -567K 8.31M 1.15M -11.5M -15.45M -26.52M -33.85M -35.79M -34.23M -18.38M 9.21M 31.7M 27.48M 44.85M -5.89M 3.63M 26.56M 2.92M
EBIT
10.13M -15.82M 3.07M -23.33M -36.56M -26.2M -21.69M -11.78M -17.8M -29.45M -32.34M -42.78M -49.27M -50.37M -48.66M -32.44M -4.71M 18.24M 14.55M 32.22M -18.18M -8.61M 14.86M -5.79M
Depreciation & Amortization
21.14M 20.17M 20.73M 21.18M 21.5M 21.45M 21.12M 20.09M 18.95M 17.95M 16.88M 16.26M 15.42M 14.58M 14.43M 14.06M 13.92M 13.47M 12.93M 12.63M 12.29M 12.24M 11.7M 8.71M

© 2026 bestshares.com. All rights reserved.