Independent Bank Corp. logo

Independent Bank Corp.

INDB | NASDAQ
Chart Builder DCF Calculator
$81.20
-$1.04 (-1.26%)
At close: Sep 21, 2026, 4:00 PM ET
$81.20
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$3.97B
Enterprise Value
$4.37B
Beta
0.78
Average Volume
349.6K
Shares Outstanding (Diluted)
48.05M
Shares Change YoY
12.69%
Institutional Ownership
84.13%
Exchange
NASDAQ
ISIN
US4538361084

Price Performance

Price Change 1M
-2.9%
Price Change 3M
-2.1%
Price Change 6M
8.3%
Price Change YTD
10.9%
Price Change 1Y
15.8%
Price Change 3Y
68.5%
Price Change 5Y
9.8%
1M CAGR (ann.)
-2.1%
1Y CAGR (ann.)
20.6%
5Y CAGR (ann.)
6.6%
All-Time CAGR
7.7%

Valuation

PE Ratio
14.66
Forward PE
9.68
PEG Ratio
0.59
Forward PEG
0.93
PS Ratio
3.13
Forward PS
3.60
PB Ratio
1.12
P/FCF Ratio
11.26
P/Adj. FCF Ratio
11.57
P/OCF Ratio
12.14
EV/Sales
3.48
EV/EBIT
15.37
EV/EBITDA
13.62
EV/FCF
12.55
Earnings Yield
6.8%
FCF Yield
8.9%
Adj. FCF Yield
8.6%

Financial Health

Net Debt
$449.49M
Total Debt
$701.47M
Cash & Short-Term Investments
$251.97M
Total Assets
$24.97B
Current Ratio
0.01
Quick Ratio
0.01
Debt / Equity Ratio
0.20
Debt / EBITDA
2.19
Debt / FCF
2.02
OCF / Debt
0.51
Interest Coverage
0.85
Altman Z-Score
-0.79
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
70.4%
Operating Profit Margin
22.7%
EBITDA Margin
25.6%
Net Profit Margin
21.6%
FCF Margin
27.8%
Adj. FCF Margin
27.0%
SBC / Revenue
1.0%
SBC Impact (per share)
-2.7%

Returns

Return on Assets
1.1%
Return on Equity
7.7%
Return on Invested Capital
-1.2%
Return on Capital Employed
6.7%
Return on Tangible Assets
1.1%

Historical Growth (CAGR)

Revenue CAGR 3Y
13.8%
Revenue CAGR 5Y
20.5%
Revenue CAGR 10Y
14.7%
EPS CAGR 3Y
-2.8%
EPS CAGR 5Y
4.2%
EPS CAGR 10Y
6.6%
FCF CAGR 3Y
-2.8%
FCF CAGR 5Y
21.9%
FCF CAGR 10Y
17.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
15
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Oct 14, 2026
EPS Estimate (next Q)
$1.85
EPS Growth Est (next Q)
19.4%
Revenue Est (next Q)
$262.61M
Revenue Growth Est (next Q)
7.7%

Fair Value Estimates

Graham Number
$95.45
Graham Upside
17.6%
Lynch Fair Value
$27.70
Lynch Upside
-65.9%
Price Target
$93.33
Price Target Upside
14.9%

Cash Flow

Operating Cash Flow
$355.04M
Free Cash Flow
$348.06M
Adj. Free Cash Flow
$338.66M
FCF Per Share
$6.50
OCF Per Share
$6.69
OCF/S Ratio
25.7%

Income Statement

Revenue
$1.25B
Gross Profit
$882.54M
Operating Income
$284.15M
EBITDA
$320.71M
Net Income
$271.35M
EPS (Diluted)
$5.54
Revenue / Employee
$546.51K
Profit / Employee
$118.29K
Employees
2,294

Dividends

Annual Dividend
$2.46
Dividend Yield
3.03%
Payout Ratio
44.4%
FCF Payout Ratio
31.2%
Adj. FCF Payout Ratio
32.1%
Dividend Growth (YoY)
6.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 27, 2026

© 2026 bestshares.com. All rights reserved.