Illumina Inc. logo

Illumina Inc.

ILMN | NASDAQ
Chart Builder DCF Calculator
$238.82
-$0.80 (-0.33%)
At close: Sep 21, 2026, 4:00 PM ET
$238.75
-$0.07 (-0.03%)
Pre-market: Sep 22, 2026, 5:05 AM ET

Market Data

Market Cap
$36.25B
Enterprise Value
$37.41B
Beta
1.47
Average Volume
1.93M
Shares Outstanding (Diluted)
153M
Shares Change YoY
-2.55%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US4523271090

Price Performance

Price Change 1M
10.6%
Price Change 3M
44.8%
Price Change 6M
89.2%
Price Change YTD
77.8%
Price Change 1Y
135.3%
Price Change 3Y
85.5%
Price Change 5Y
-43.2%
1M CAGR (ann.)
23.7%
1Y CAGR (ann.)
137.6%
5Y CAGR (ann.)
-11.7%
All-Time CAGR
12.9%

Valuation

PE Ratio
44.56
Forward PE
38.67
PEG Ratio
-1.39
Forward PEG
3.25
PS Ratio
8.04
Forward PS
7.40
PB Ratio
12.73
P/FCF Ratio
38.48
P/Adj. FCF Ratio
41.58
P/OCF Ratio
32.94
EV/Sales
8.33
EV/EBIT
34.32
EV/EBITDA
27.45
EV/FCF
39.84
Earnings Yield
2.2%
FCF Yield
2.6%
Adj. FCF Yield
2.4%

Financial Health

Net Debt
$823M
Total Debt
$2.45B
Cash & Short-Term Investments
$1.17B
Total Assets
$6.65B
Current Ratio
1.80
Quick Ratio
1.40
Debt / Equity Ratio
0.89
Debt / EBITDA
1.79
Debt / FCF
2.60
OCF / Debt
0.45
Interest Coverage
12.56
Altman Z-Score
7.14
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
66.8%
Operating Profit Margin
21.0%
EBITDA Margin
30.3%
Net Profit Margin
18.4%
FCF Margin
20.9%
Adj. FCF Margin
19.3%
SBC / Revenue
1.6%
SBC Impact (per share)
-7.4%

Returns

Return on Assets
12.4%
Return on Equity
31.1%
Return on Invested Capital
13.5%
Return on Capital Employed
18.6%
Return on Tangible Assets
16.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.2%
Revenue CAGR 5Y
2.5%
Revenue CAGR 10Y
6.9%
EPS CAGR 3Y
622.6%
EPS CAGR 5Y
0.5%
EPS CAGR 10Y
6.3%
FCF CAGR 3Y
37.6%
FCF CAGR 5Y
0.9%
FCF CAGR 10Y
6.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
50
EPS Growth Next 3Y
14.3%
Revenue Growth Next 3Y
8.5%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$1.36
EPS Growth Est (next Q)
1.5%
Revenue Est (next Q)
$1.15B
Revenue Growth Est (next Q)
6.4%

Fair Value Estimates

Graham Number
$47.60
Graham Upside
-80.1%
Lynch Fair Value
$26.80
Lynch Upside
-88.8%
Price Target
$210.67
Price Target Upside
-11.8%

Cash Flow

Operating Cash Flow
$1.1B
Free Cash Flow
$939M
Adj. Free Cash Flow
$869M
FCF Per Share
$6.22
OCF Per Share
$7.25
OCF/S Ratio
24.4%

Income Statement

Revenue
$4.49B
Gross Profit
$3B
Operating Income
$942M
EBITDA
$1.36B
Net Income
$825M
EPS (Diluted)
$5.36
Revenue / Employee
$522.44K
Profit / Employee
$95.93K
Employees
8,600

© 2026 bestshares.com. All rights reserved.