Intertek Group logo

Intertek Group

IKTSY | OTC
Chart Builder DCF Calculator
$78.32
-$0.07 (-0.09%)
Sep 22, 2026, 1:34 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
383.8M 367.2M 308.7M 297.4M 296.7M 288.8M 295.6M 288.1M 267M 247.3M 265M
Depreciation & Amortization
195.7M 194M 199.1M 209.5M 218.5M 215.3M 206.9M 198.6M 195.9M 202.1M 201.2M
Stock-Based Compensation
25.5M 24.4M 22.3M 21.2M 17.7M 17.5M 21.2M 18.6M 17.6M 17.7M 17M
Other Working Capital
4.7M 66.5M 33.1M 4.3M 3.7M -2M -4.3M -4.7M -7.7M -5.1M -900K
Other Non-Cash Items
-29.1M -7.2M -1.7M 299M 456.5M 476.3M 458.9M 407.4M 393.9M 343.2M 319.1M
Deferred Income Tax
n/a n/a n/a -298.2M -295.9M -289.2M -298.8M -244.3M -246.8M -215M -194.7M
Change in Working Capital
-8.5M 18.7M 25M 9.6M 9.6M 4M -6.2M 28.7M 41.2M 88.1M 96M
Operating Cash Flow
567.4M 597.1M 553.4M 538.5M 552.5M 562.1M 532.2M 551.7M 545.3M 559.9M 586.3M
Capital Expenditures
-141.2M -135M -121.1M -116.9M -126.8M -116.5M -98.2M -97.1M -85.9M -79.8M -104.5M
Cash Acquisitions
-8.4M -14.9M -32.8M -32.4M -76.7M -59M -487.9M -490.8M 5.1M 7.1M -17.6M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
9M 7.7M 1.9M 4.9M 7.1M 6.4M 5.4M 2.5M 6.7M 8.7M 6M
Investing Cash Flow
-140.6M -142.2M -152M -149.3M -203.5M -175.5M -586.1M -587.9M -80.8M -72.7M -122.1M
Debt Repayment
163.8M -73.7M -100K -128.9M -80M -98.4M 316.3M 365.9M -172.9M -263.2M -254.5M
Common Stock Repurchased
-209.7M -24.7M -26.3M -11.6M -8.4M -2.3M -7.3M -11.4M -6.8M -12.6M -15.5M
Dividend Paid
-249.9M -206.1M -180.2M -176.3M -170.5M -170.6M -170.6M -170.6M -170.6M -170.4M -170.3M
Other Financial Acitivies
-99.4M -97.9M -50.8M -53.1M -64.7M -59.2M -55.6M -54.7M -55.8M -54.6M -40.9M
Financial Cash Flow
-395.2M -402.4M -257.4M -375.5M -329.2M -334.9M 78.4M 122.8M -412.5M -508.9M -490.6M
Net Cash Flow
343M 336.5M 414.7M -22.3M -18.1M 55.7M 60.4M 62M 2.6M -23.5M -17.4M
Free Cash Flow
426.2M 462.1M 432.3M 421.6M 425.7M 445.6M 434M 454.6M 459.4M 480.1M 481.8M
Adj. Free Cash Flow
400.7M 437.7M 410M 400.4M 408M 428.1M 412.8M 436M 441.8M 462.4M 464.8M
Maintenance CapEx
-249.02M -209.14M -166.99M -124.6M -105.35M -123.44M -139.3M -166.06M -174.8M -164.71M -151.58M
Growth CapEx
-13.28M -42.76M -80.91M -108.8M -119.65M -90.16M -44.8M -10.84M -15.6M -31.89M -40.92M
Owner Earnings
871.78M 926.46M 938.91M 976M 979.35M 990.36M 938.2M 945.54M 956.8M 959.19M 937.12M

© 2026 bestshares.com. All rights reserved.