Intertek Group logo

Intertek Group

IKTSY | OTC
Chart Builder DCF Calculator
$78.32
-$0.07 (-0.09%)
Sep 22, 2026, 1:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
158.2M 225.6M 141.6M 167.1M 130.3M 166.4M 122.4M 173.2M 114.9M 152.1M 95.2M
Depreciation & Amortization
98.2M 97.5M 96.5M 102.6M 106.9M 111.6M 103.7M 103.2M 95.4M 100.5M 101.6M
Stock-Based Compensation
13.2M 12.3M 12.1M 10.2M 11M 6.7M 10.8M 10.4M 8.2M 9.4M 8.3M
Other Working Capital
-30.6M 35.3M 31.2M 1.9M 2.4M 1.3M -3.3M -1M -3.7M -4M -1.1M
Other Non-Cash Items
-42.9M 13.8M -21M 19.3M 279.7M 176.8M 299.5M 159.4M 248M 145.9M 197.3M
Deferred Income Tax
n/a n/a n/a n/a -298.2M 2.3M -291.5M -7.3M -237M -9.8M -205.2M
Change in Working Capital
-82.8M 74.3M -55.6M 80.6M -71M 80.6M -76.6M 70.4M -41.7M 82.9M 5.2M
Operating Cash Flow
143.9M 423.5M 173.6M 379.8M 158.7M 393.8M 168.3M 363.9M 187.8M 357.5M 202.4M
Capital Expenditures
-61.8M -79.4M -55.6M -65.5M -51.4M -75.4M -41.1M -57.1M -40M -45.9M -33.9M
Cash Acquisitions
-8.2M -200K -14.7M -18.1M -14.3M -62.4M 3.4M -491.3M 500K 4.6M 2.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
3.2M 5.8M 1.9M n/a 4.9M 2.2M 4.2M 1.2M 1.3M 5.4M 3.3M
Investing Cash Flow
-66.8M -73.8M -68.4M -83.6M -65.7M -137.8M -37.7M -548.4M -39.5M -41.3M -31.4M
Debt Repayment
347.3M -183.5M 109.8M -109.9M -19M -61M -37.4M 353.7M 12.2M -185.1M -78.1M
Common Stock Repurchased
-208.1M -1.6M -23.1M -3.2M -8.4M n/a -2.3M -5M -6.4M -400K -12.2M
Dividend Paid
-163.1M -86.8M -119.3M -60.9M -115.4M -55.1M -115.5M -55.1M -115.5M -55.1M -115.3M
Other Financial Acitivies
-10.3M -89.1M -8.8M -42M -11.1M -53.6M -5.6M -50M -4.7M -51.1M -3.5M
Financial Cash Flow
-34.2M -361M -41.4M -216M -159.5M -169.7M -165.2M 243.6M -120.8M -291.7M -217.2M
Net Cash Flow
361.4M -18.4M 354.9M 59.8M -82.1M 64M -8.3M 68.7M -6.7M 9.3M -32.8M
Free Cash Flow
82.1M 344.1M 118M 314.3M 107.3M 318.4M 127.2M 306.8M 147.8M 311.6M 168.5M
Adj. Free Cash Flow
68.9M 331.8M 105.9M 304.1M 96.3M 311.7M 116.4M 296.4M 139.6M 302.2M 160.2M
Maintenance CapEx
-61.8M -72.2M -49.53M -65.5M -21.91M -30.05M -7.14M -46.26M -40M -45.9M -33.9M
Growth CapEx
n/a -7.2M -6.07M n/a -29.49M -45.35M -33.96M -10.84M n/a n/a n/a
Owner Earnings
82.1M 351.3M 124.07M 314.3M 136.79M 363.75M 161.16M 317.64M 147.8M 311.6M 168.5M

© 2026 bestshares.com. All rights reserved.