IDT Corporation logo

IDT Corporation

IDT | NYSE
Chart Builder DCF Calculator
$68.84
-$1 (-1.43%)
At close: Sep 21, 2026, 4:00 PM ET
$68.84
$0 (0.00%)
After-hours: Sep 21, 2026, 5:31 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Apr 29, 2026
Q2 2026
Jan 30, 2026
Q1 2026
Oct 30, 2025
Q4 2025
Jul 30, 2025
Q3 2025
Apr 29, 2025
Q2 2025
Jan 30, 2025
Q1 2025
Oct 30, 2024
Q4 2024
Jul 30, 2024
Q3 2024
Apr 29, 2024
Q2 2024
Jan 30, 2024
Q1 2024
Oct 30, 2023
Q4 2023
Jul 30, 2023
Q3 2023
Apr 29, 2023
Q2 2023
Jan 30, 2023
Q1 2023
Oct 30, 2022
Q4 2022
Jul 30, 2022
Q3 2022
Apr 29, 2022
Q2 2022
Jan 30, 2022
Q1 2022
Oct 30, 2021
Q4 2021
Jul 30, 2021
Q3 2021
Apr 29, 2021
Q2 2021
Jan 30, 2021
Q1 2021
Oct 30, 2020
Net Income
21.61M 24.56M 22.36M 17.48M 22.96M 22.21M 18.48M 37.69M 5.55M 14.43M 8.48M 8.76M 7.74M 15.31M 12.56M 17.99M 5.11M 8.26M -2.35M 38.87M 36.4M 13.21M 8.42M
Depreciation & Amortization
n/a 5.39M 5.31M 5.31M 5.21M 5.25M 5.24M 5.1M 5.11M 5.1M 5.05M 5.15M 5.19M 5.01M 4.79M 4.78M 4.51M 4.38M 4.45M 4.38M 4.43M 4.46M 4.49M
Stock-Based Compensation
n/a 4.35M 2.02M 354K 946K 862K 912K 2.02M 2.12M 2.49M 771K 981K 1.68M 1.29M 572K 90K 1.25M 310K 285K 275K 275K 434K 506K
Other Working Capital
-14.13M 3.81M -44.86M -5.41M 45.06M 35.5M -18.68M 814K -7.62M 494K -2.87M -1.96M -19.5M -8.62M -4.65M -7.89M -19.92M 10.89M -13.71M 11.15M 3.64M -10.1M -699K
Other Non-Cash Items
10.35M 232K 4.11M 3.09M 2.65M -47.01M 1.69M 1.89M 17.64M 2.67M 3.18M 2.3M 1.82M 1.59M 3.03M -107K 4.39M 4.56M 15.82M -1.87M -4.76M -621K 1.67M
Deferred Income Tax
476K 74K 11K -2.69M 6.23M 7.19M 5.49M -19.74M 3.04M 2.23M 3.56M 3.4M 1.41M 4.12M 3.67M 177K 2.94M 2.1M -413K -18.98M -19.69M 2.78M 3.1M
Change in Working Capital
-13.96M 3.72M -43.95M 7.46M 37.74M 31.65M -31.65M 1.92M -9.58M -1.97M -6.25M 4.86M -24.76M -9.88M -6.44M -6.79M -16.59M -2.09M -23.65M 5.8M -4.12M -13.41M 576K
Operating Cash Flow
18.48M 38.32M -10.14M 31M 75.74M 20.15M 164K 28.88M 9.59M 24.93M 14.79M 25.44M -6.92M 17.43M 18.18M 16.15M 1.6M 17.52M -5.85M 28.48M 12.53M 6.84M 18.77M
Capital Expenditures
-5.1M -6.15M -5.82M -5.26M -5.41M -4.82M -5.28M -5.3M -4.74M -4.56M -4.32M -5.93M -5.46M -5.41M -5.17M -8.09M -4.8M -4.64M -4.35M -3.31M -4.63M -4.26M -4.56M
Cash Acquisitions
n/a n/a n/a -1.9M -253K n/a n/a -444K -504K -397K -672K -672K -168K 10.01M -9.41M -6K -7.45M -100K -1.05M 2.32M -4.27M 4.26M 4.56M
Purchase of Investments
-17.81M -10.76M -16.06M -4.37M -13.09M -3.33M -13.34M -2.33M -8.74M -11.94M -7.75M -15.71M -16.04M -26.07M -2.06M -13.18M -452K -4.57M -6.26M -3.84M -10.91M -5.14M -29.3M
Sales Maturities Of Investments
17.25M 4.67M 12.68M 1.31M 18.25M 6.87M 9.88M 8.59M 10.3M 14.16M 17.07M 14.9M 6.78M 16.06M 11.47M 13.41M 1.68M 2.2M 3.87M 7.56M 7.1M 4.98M 6.6M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a 1.56M 337K 8.65M -1.48M -9.43M -10.01M 9.41M 228K 1.23M -2.36M -3.44M 3.72M 5M -11.65M -4.56M
Investing Cash Flow
-5.66M -12.24M -9.2M -10.23M -492K -1.28M -8.74M 512K -3.18M -2.4M 4.32M -7.4M -14.88M -15.42M 4.24M -7.86M -11.02M -7.1M -7.8M 2.73M -7.71M -11.81M -27.26M
Debt Repayment
60K 25K n/a n/a n/a n/a n/a 28K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-4.49M -7.44M -7.6M n/a -6.38M -8.96M -2.43M -7.54M -4.04M -319K -2.85M -6.05M -2.5M n/a -5.34M -13.39M -3.86M -8.95M -26K n/a n/a -1.34M -2.86M
Dividend Paid
-1.75M -1.5M -1.51M -1.51M -1.51M -1.26M -1.26M -1.27M -1.27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-40K n/a -50K -17.77M -50K -50K n/a -50K -116K -4K 202K -61K -123K -14K -1.72M -155K -52K -65K 10.88M -302K -241K 95K 117K
Financial Cash Flow
-6.21M -8.71M -9.17M -1.51M -7.94M -10.28M -3.69M -8.83M -5.42M -323K -2.65M -6.11M -2.63M -14K -7.06M -13.55M -3.91M -9.01M 10.85M -302K -241K -1.24M -2.74M
Net Cash Flow
6.41M 23.76M -28.67M 18.76M 75.37M 4.49M -12.24M 22.61M -1.47M 25.86M 9.63M 13.78M -22.64M 8.9M 9.21M -8.53M -22.46M -1.31M -5.06M 31.91M 5.67M 1.21M -13.09M
Free Cash Flow
13.38M 32.17M -15.96M 25.74M 70.34M 15.33M -5.11M 23.58M 4.85M 20.37M 10.47M 19.52M -12.37M 12.03M 13.01M 8.06M -3.21M 12.88M -10.21M 25.17M 7.9M 2.58M 14.2M
Adj. Free Cash Flow
13.38M 27.83M -17.98M 25.39M 69.39M 14.47M -6.03M 21.56M 2.73M 17.88M 9.7M 18.54M -14.05M 10.74M 12.44M 7.97M -4.45M 12.57M -10.49M 24.89M 7.63M 2.15M 13.7M
Maintenance CapEx
n/a -5.39M -5.31M -5.03M -5.34M -4.6M -5.02M -5.15M -4.73M -4.56M -4.32M -5.93M -5.46M -5.41M -5.17M -8.09M -4.8M -4.64M -3.38M -2.12M -2.52M -3.62M -4.44M
Growth CapEx
-5.1M -755K -516K -237.98K -71.81K -222.32K -256.35K -146.53K -10.15K n/a n/a n/a n/a n/a n/a n/a n/a n/a -972.75K -1.19M -2.11M -638.69K -127.93K
Owner Earnings
18.48M 32.93M -15.45M 25.98M 70.41M 15.55M -4.86M 23.73M 4.86M 20.37M 10.47M 19.52M -12.37M 12.03M 13.01M 8.06M -3.21M 12.88M -9.23M 26.36M 10.01M 3.22M 14.33M

© 2026 bestshares.com. All rights reserved.